Quantum Computing Inc
NASDAQ:QUBT
Balance Sheet
Balance Sheet Decomposition
Quantum Computing Inc
Quantum Computing Inc
Balance Sheet
Quantum Computing Inc
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
0
|
2
|
0
|
15
|
17
|
5
|
2
|
79
|
738
|
|
| Cash Equivalents |
0
|
2
|
0
|
15
|
17
|
5
|
2
|
79
|
738
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
379
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
12
|
|
| Total Current Assets |
0
|
2
|
0
|
15
|
17
|
7
|
3
|
79
|
1 134
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
1
|
4
|
10
|
15
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
1
|
4
|
10
|
15
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
22
|
12
|
9
|
7
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
59
|
56
|
56
|
56
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
403
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
59
|
56
|
56
|
56
|
|
| Total Assets |
0
N/A
|
2
N/A
|
0
-92%
|
15
+10 080%
|
17
+13%
|
89
+417%
|
74
-17%
|
154
+107%
|
1 619
+954%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
1
|
5
|
1
|
3
|
9
|
|
| Short-Term Debt |
0
|
3
|
2
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Total Current Liabilities |
0
|
3
|
3
|
1
|
1
|
7
|
5
|
5
|
11
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
42
|
10
|
|
| Total Liabilities |
0
N/A
|
3
N/A
|
3
-11%
|
1
-77%
|
1
+57%
|
14
+1 233%
|
6
-61%
|
46
+719%
|
21
-55%
|
|
| Equity | ||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
10
|
12
|
20
|
33
|
51
|
76
|
132
|
200
|
219
|
|
| Additional Paid In Capital |
10
|
11
|
17
|
48
|
67
|
151
|
201
|
308
|
1 816
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Equity |
0
N/A
|
2
N/A
|
3
-85%
|
15
N/A
|
16
+11%
|
75
+362%
|
69
-8%
|
107
+56%
|
1 598
+1 390%
|
|
| Total Liabilities & Equity |
0
N/A
|
2
N/A
|
0
-92%
|
15
+10 080%
|
17
+13%
|
89
+417%
|
74
-17%
|
154
+107%
|
1 619
+954%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
6
|
5
|
7
|
28
|
29
|
56
|
77
|
129
|
224
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
2
|
2
|
1
|
0
|
0
|
|