Pixelworks Inc
NASDAQ:PXLW
Balance Sheet
Balance Sheet Decomposition
Pixelworks Inc
Pixelworks Inc
Balance Sheet
Pixelworks Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
53
|
62
|
17
|
33
|
69
|
63
|
75
|
53
|
18
|
17
|
15
|
13
|
21
|
18
|
27
|
20
|
28
|
18
|
7
|
31
|
62
|
57
|
48
|
24
|
|
| Cash Equivalents |
53
|
62
|
17
|
33
|
69
|
63
|
75
|
53
|
18
|
17
|
15
|
13
|
21
|
18
|
27
|
20
|
28
|
18
|
7
|
31
|
62
|
57
|
48
|
24
|
|
| Short-Term Investments |
41
|
25
|
64
|
160
|
60
|
54
|
35
|
8
|
10
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
7
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
6
|
10
|
9
|
15
|
20
|
9
|
6
|
6
|
6
|
5
|
5
|
4
|
5
|
5
|
6
|
3
|
5
|
7
|
11
|
5
|
9
|
10
|
10
|
6
|
|
| Accounts Receivables |
6
|
10
|
9
|
15
|
20
|
9
|
6
|
6
|
6
|
5
|
5
|
4
|
5
|
5
|
6
|
3
|
5
|
7
|
11
|
5
|
9
|
10
|
10
|
6
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
4
|
7
|
11
|
19
|
27
|
14
|
11
|
5
|
6
|
5
|
4
|
3
|
2
|
3
|
3
|
3
|
3
|
3
|
5
|
2
|
1
|
2
|
4
|
4
|
|
| Other Current Assets |
4
|
4
|
5
|
5
|
7
|
6
|
4
|
3
|
2
|
2
|
2
|
2
|
3
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
3
|
4
|
3
|
1
|
|
| Total Current Assets |
108
|
108
|
105
|
231
|
182
|
147
|
130
|
76
|
42
|
41
|
26
|
22
|
30
|
26
|
37
|
26
|
36
|
35
|
32
|
40
|
74
|
72
|
65
|
35
|
|
| PP&E Net |
6
|
9
|
7
|
12
|
29
|
22
|
6
|
5
|
5
|
6
|
7
|
6
|
4
|
6
|
7
|
4
|
6
|
6
|
10
|
12
|
10
|
8
|
11
|
10
|
|
| PP&E Gross |
6
|
9
|
7
|
12
|
29
|
22
|
6
|
5
|
5
|
6
|
7
|
6
|
4
|
6
|
7
|
4
|
6
|
6
|
10
|
12
|
10
|
8
|
11
|
10
|
|
| Accumulated Depreciation |
6
|
10
|
15
|
22
|
32
|
44
|
11
|
15
|
13
|
15
|
14
|
15
|
18
|
21
|
20
|
21
|
18
|
17
|
18
|
17
|
16
|
16
|
17
|
19
|
|
| Intangible Assets |
0
|
6
|
4
|
3
|
37
|
10
|
13
|
8
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
4
|
3
|
1
|
0
|
0
|
0
|
0
|
|
| Goodwill |
68
|
83
|
83
|
81
|
134
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
|
| Long-Term Investments |
8
|
15
|
20
|
80
|
17
|
18
|
10
|
2
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
14
|
7
|
16
|
18
|
22
|
12
|
2
|
1
|
5
|
5
|
3
|
2
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
4
|
2
|
1
|
|
| Other Assets |
68
|
83
|
83
|
81
|
134
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
|
| Total Assets |
203
N/A
|
227
+12%
|
233
+3%
|
424
+82%
|
422
0%
|
208
-51%
|
162
-22%
|
92
-43%
|
56
-39%
|
52
-7%
|
36
-31%
|
30
-19%
|
37
+24%
|
34
-7%
|
44
+28%
|
31
-29%
|
68
+118%
|
65
-3%
|
65
-1%
|
72
+11%
|
107
+48%
|
102
-4%
|
96
-6%
|
64
-33%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2
|
5
|
4
|
6
|
7
|
6
|
4
|
4
|
8
|
5
|
4
|
2
|
1
|
3
|
3
|
2
|
1
|
2
|
1
|
1
|
3
|
3
|
2
|
1
|
|
| Accrued Liabilities |
7
|
7
|
9
|
13
|
26
|
22
|
14
|
9
|
9
|
9
|
8
|
9
|
8
|
8
|
8
|
7
|
13
|
7
|
7
|
7
|
9
|
6
|
8
|
5
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
0
|
0
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
2
|
10
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
1
|
1
|
4
|
4
|
2
|
2
|
4
|
3
|
2
|
2
|
|
| Total Current Liabilities |
9
|
12
|
13
|
21
|
43
|
38
|
18
|
14
|
16
|
33
|
13
|
11
|
15
|
15
|
15
|
10
|
18
|
13
|
10
|
11
|
16
|
13
|
12
|
8
|
|
| Long-Term Debt |
0
|
0
|
0
|
150
|
150
|
140
|
140
|
61
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
40
|
52
|
50
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
13
|
7
|
12
|
13
|
11
|
6
|
6
|
4
|
3
|
4
|
3
|
2
|
4
|
3
|
8
|
9
|
19
|
18
|
19
|
16
|
|
| Total Liabilities |
9
N/A
|
12
+35%
|
13
+5%
|
172
+1 219%
|
206
+20%
|
186
-10%
|
170
-9%
|
87
-49%
|
43
-51%
|
39
-10%
|
19
-52%
|
15
-20%
|
18
+19%
|
19
+4%
|
18
-5%
|
12
-33%
|
28
+138%
|
16
-43%
|
17
+7%
|
19
+12%
|
66
+246%
|
70
+5%
|
83
+19%
|
75
-11%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
259
|
288
|
294
|
305
|
316
|
332
|
334
|
334
|
335
|
336
|
347
|
350
|
363
|
369
|
391
|
394
|
419
|
429
|
436
|
468
|
476
|
481
|
486
|
491
|
|
| Retained Earnings |
60
|
81
|
81
|
60
|
102
|
306
|
337
|
329
|
323
|
323
|
329
|
335
|
344
|
354
|
364
|
375
|
380
|
380
|
389
|
415
|
435
|
451
|
477
|
506
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
6
|
8
|
7
|
7
|
1
|
3
|
5
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
5
|
|
| Total Equity |
194
N/A
|
215
+11%
|
220
+3%
|
252
+14%
|
215
-15%
|
22
-90%
|
8
N/A
|
5
N/A
|
13
+179%
|
14
+6%
|
18
+28%
|
15
-17%
|
19
+29%
|
16
-17%
|
26
+68%
|
19
-28%
|
39
+107%
|
49
+25%
|
48
-4%
|
53
+11%
|
40
-24%
|
32
-19%
|
13
-61%
|
11
N/A
|
|
| Total Liabilities & Equity |
203
N/A
|
227
+12%
|
233
+3%
|
424
+82%
|
422
0%
|
208
-51%
|
162
-22%
|
92
-43%
|
56
-39%
|
52
-7%
|
36
-31%
|
30
-19%
|
37
+24%
|
34
-7%
|
44
+28%
|
31
-29%
|
68
+118%
|
65
-3%
|
65
-1%
|
72
+11%
|
107
+48%
|
102
-4%
|
96
-6%
|
64
-33%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
5
|
5
|
5
|
|