Performance Shipping Inc
NASDAQ:PSHG
Income Statement
Earnings Waterfall
Performance Shipping Inc
Income Statement
Performance Shipping Inc
| Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
2
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
11
|
14
|
16
|
21
|
16
|
0
|
0
|
0
|
(11)
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
7
|
8
|
9
|
9
|
7
|
5
|
3
|
1
|
0
|
0
|
0
|
0
|
|
| Revenue |
7
N/A
|
11
+65%
|
18
+68%
|
27
+49%
|
36
+34%
|
47
+30%
|
52
+10%
|
57
+9%
|
59
+5%
|
57
-5%
|
53
-6%
|
54
+2%
|
52
-3%
|
53
+1%
|
55
+4%
|
54
-1%
|
54
+1%
|
59
+9%
|
62
+5%
|
62
0%
|
60
-3%
|
51
-16%
|
43
-16%
|
33
-22%
|
25
-24%
|
23
-10%
|
21
-6%
|
24
+11%
|
28
+18%
|
29
+3%
|
27
-5%
|
0
N/A
|
(3)
N/A
|
(4)
-68%
|
(3)
+24%
|
6
N/A
|
14
+127%
|
26
+80%
|
29
+13%
|
42
+45%
|
37
-12%
|
30
-19%
|
30
-1%
|
36
+22%
|
37
+0%
|
44
+21%
|
57
+29%
|
75
+32%
|
96
+28%
|
111
+15%
|
113
+2%
|
109
-3%
|
102
-7%
|
91
-11%
|
90
-1%
|
87
-2%
|
86
-1%
|
84
-3%
|
80
-5%
|
84
+6%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2)
|
(3)
|
(6)
|
(7)
|
(17)
|
(22)
|
(26)
|
(16)
|
(33)
|
(34)
|
(33)
|
(15)
|
(30)
|
(28)
|
(27)
|
(12)
|
(29)
|
(33)
|
(36)
|
(21)
|
(40)
|
(39)
|
(38)
|
(33)
|
(29)
|
(27)
|
(24)
|
(24)
|
(25)
|
(23)
|
(20)
|
0
|
3
|
4
|
4
|
(4)
|
(8)
|
(12)
|
(14)
|
(24)
|
(24)
|
(25)
|
(27)
|
(32)
|
(30)
|
(31)
|
(30)
|
(29)
|
(29)
|
(27)
|
(26)
|
(26)
|
(25)
|
(25)
|
(24)
|
(24)
|
(25)
|
(24)
|
(26)
|
(27)
|
|
| Gross Profit |
5
N/A
|
8
+54%
|
12
+62%
|
20
+64%
|
19
-5%
|
25
+27%
|
26
+4%
|
41
+58%
|
26
-35%
|
23
-14%
|
20
-12%
|
39
+98%
|
23
-43%
|
25
+11%
|
28
+12%
|
42
+48%
|
26
-38%
|
27
+4%
|
26
-3%
|
41
+59%
|
20
-51%
|
12
-40%
|
5
-58%
|
(0)
N/A
|
(4)
-1 968%
|
(4)
-4%
|
(3)
+26%
|
(1)
+79%
|
3
N/A
|
6
+89%
|
8
+26%
|
0
N/A
|
1
N/A
|
(0)
N/A
|
0
N/A
|
3
+616%
|
6
+131%
|
14
+121%
|
15
+9%
|
18
+21%
|
13
-30%
|
5
-58%
|
3
-44%
|
5
+66%
|
6
+26%
|
14
+116%
|
28
+104%
|
46
+69%
|
67
+45%
|
84
+25%
|
87
+3%
|
83
-5%
|
77
-7%
|
66
-14%
|
65
-1%
|
63
-3%
|
62
-3%
|
60
-3%
|
54
-10%
|
57
+6%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6)
|
(7)
|
(8)
|
(15)
|
(12)
|
(15)
|
(16)
|
(32)
|
(19)
|
(18)
|
(17)
|
(33)
|
(16)
|
(16)
|
(16)
|
(31)
|
(17)
|
(18)
|
(19)
|
(37)
|
(20)
|
(21)
|
(22)
|
(20)
|
(18)
|
(16)
|
(15)
|
(17)
|
(17)
|
(16)
|
(15)
|
(8)
|
30
|
31
|
31
|
(9)
|
7
|
6
|
6
|
(14)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(15)
|
(16)
|
(8)
|
(10)
|
(12)
|
(23)
|
(8)
|
(7)
|
(7)
|
(22)
|
(22)
|
(22)
|
(23)
|
(25)
|
|
| Selling, General & Administrative |
(5)
|
(5)
|
(5)
|
(9)
|
(4)
|
(5)
|
(5)
|
(19)
|
(5)
|
(5)
|
(5)
|
(22)
|
(5)
|
(6)
|
(6)
|
(21)
|
(6)
|
(6)
|
(6)
|
(24)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(9)
|
(8)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
|
| Depreciation & Amortization |
(1)
|
(2)
|
(4)
|
(6)
|
(8)
|
(10)
|
(11)
|
(12)
|
(13)
|
(12)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(12)
|
(12)
|
(13)
|
(14)
|
(14)
|
(14)
|
(13)
|
(11)
|
(10)
|
(8)
|
(8)
|
(8)
|
(7)
|
(6)
|
(0)
|
1
|
1
|
1
|
(1)
|
(1)
|
(2)
|
(2)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(11)
|
(13)
|
(14)
|
(15)
|
(14)
|
(14)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(15)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
37
|
37
|
37
|
0
|
18
|
18
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
10
|
0
|
15
|
15
|
15
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
1
N/A
|
4
+409%
|
5
+24%
|
7
+39%
|
10
+38%
|
9
-4%
|
9
-7%
|
8
-10%
|
5
-38%
|
3
-37%
|
6
+95%
|
7
+17%
|
9
+33%
|
12
+27%
|
11
-11%
|
9
-15%
|
9
+3%
|
7
-19%
|
4
-41%
|
(0)
N/A
|
(9)
-5 200%
|
(16)
-82%
|
(20)
-23%
|
(22)
-10%
|
(21)
+7%
|
(18)
+12%
|
(17)
+5%
|
(13)
+22%
|
(10)
+25%
|
(7)
+27%
|
(8)
-11%
|
31
N/A
|
30
0%
|
31
+1%
|
(6)
N/A
|
14
N/A
|
20
+48%
|
21
+5%
|
4
-80%
|
(0)
N/A
|
(8)
-3 650%
|
(10)
-34%
|
(8)
+16%
|
(7)
+12%
|
(1)
+90%
|
13
N/A
|
30
+140%
|
59
+94%
|
74
+26%
|
75
+0%
|
60
-20%
|
69
+15%
|
59
-15%
|
59
0%
|
42
-29%
|
40
-5%
|
38
-4%
|
31
-18%
|
33
+4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(11)
|
(14)
|
(16)
|
(21)
|
(16)
|
0
|
5
|
11
|
12
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(6)
|
(7)
|
(7)
|
(6)
|
(3)
|
(2)
|
0
|
2
|
2
|
3
|
1
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(33)
|
(37)
|
(37)
|
(59)
|
(27)
|
(23)
|
(23)
|
(1)
|
0
|
0
|
(8)
|
(15)
|
(15)
|
(15)
|
(126)
|
(122)
|
(121)
|
(120)
|
(1)
|
(7)
|
(5)
|
(41)
|
(45)
|
0
|
(39)
|
(5)
|
(18)
|
0
|
(18)
|
(18)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
0
|
19
|
19
|
19
|
19
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
42
|
42
|
42
|
42
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
|
| Pre-Tax Income |
(2)
N/A
|
(1)
+62%
|
2
N/A
|
4
+71%
|
5
+44%
|
8
+55%
|
7
-14%
|
6
-15%
|
(28)
N/A
|
(35)
-26%
|
(37)
-7%
|
(57)
-54%
|
(25)
+56%
|
(20)
+22%
|
(17)
+11%
|
3
N/A
|
2
-25%
|
3
+11%
|
(8)
N/A
|
(18)
-124%
|
(23)
-30%
|
(32)
-39%
|
(149)
-371%
|
(149)
+0%
|
(151)
-1%
|
(106)
+30%
|
12
N/A
|
4
-68%
|
7
+90%
|
(72)
N/A
|
(69)
+3%
|
(8)
+89%
|
(4)
+47%
|
37
N/A
|
25
-32%
|
(7)
N/A
|
(5)
+22%
|
1
N/A
|
19
+1 944%
|
2
-88%
|
(2)
N/A
|
(10)
-324%
|
(12)
-27%
|
(10)
+16%
|
(9)
+8%
|
(3)
+70%
|
10
N/A
|
36
+262%
|
54
+49%
|
69
+27%
|
68
0%
|
69
+2%
|
65
-6%
|
57
-13%
|
59
+4%
|
44
-26%
|
62
+41%
|
61
-2%
|
52
-14%
|
50
-4%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(2)
|
(1)
|
2
|
4
|
5
|
8
|
7
|
6
|
(28)
|
(35)
|
(37)
|
(57)
|
(25)
|
(20)
|
(17)
|
3
|
2
|
3
|
(8)
|
(18)
|
(23)
|
(32)
|
(149)
|
(149)
|
(151)
|
(106)
|
12
|
4
|
7
|
(72)
|
(69)
|
(8)
|
(4)
|
37
|
25
|
(7)
|
(5)
|
1
|
19
|
2
|
(2)
|
(10)
|
(12)
|
(10)
|
(9)
|
(3)
|
10
|
36
|
54
|
69
|
68
|
69
|
65
|
57
|
59
|
44
|
62
|
61
|
52
|
50
|
|
| Net Income (Common) |
(2)
N/A
|
(1)
+62%
|
2
N/A
|
4
+70%
|
5
+44%
|
8
+56%
|
7
-14%
|
6
-16%
|
(28)
N/A
|
(35)
-26%
|
(37)
-7%
|
(57)
-53%
|
(25)
+56%
|
(20)
+22%
|
(17)
+11%
|
3
N/A
|
2
-25%
|
3
+11%
|
(8)
N/A
|
(18)
-122%
|
(23)
-30%
|
(32)
-39%
|
(149)
-371%
|
(149)
+0%
|
(151)
-1%
|
(106)
+30%
|
12
N/A
|
4
-68%
|
7
+90%
|
(72)
N/A
|
(69)
+3%
|
(53)
+23%
|
(49)
+7%
|
(8)
+83%
|
(20)
-141%
|
(32)
-58%
|
(29)
+9%
|
(23)
+21%
|
(4)
+81%
|
5
N/A
|
(0)
N/A
|
(8)
-1 585%
|
(10)
-33%
|
(10)
+6%
|
(18)
-89%
|
(12)
+34%
|
1
N/A
|
12
+2 122%
|
28
+134%
|
42
+51%
|
42
-1%
|
57
+36%
|
63
+11%
|
55
-13%
|
57
+4%
|
42
-27%
|
60
+43%
|
59
-2%
|
50
-14%
|
48
-4%
|
|
| EPS (Diluted) |
-2 954 649.07
N/A
|
-1 154 397.68
+61%
|
-215 083.38
+81%
|
1 713 898.98
N/A
|
1 410 938.66
-18%
|
2 608 174.77
+85%
|
2 129 595.39
-18%
|
1 613 187.15
-24%
|
-6 123 286.31
N/A
|
-7 997 937.13
-31%
|
-8 552 529.3
-7%
|
-12 812 200.48
-50%
|
-5 530 753.35
+57%
|
-4 248 568.88
+23%
|
-3 919 226.27
+8%
|
457 315.32
N/A
|
334 063.13
-27%
|
294 731.37
-12%
|
-801 760.95
N/A
|
-1 782 156.28
-122%
|
-2 315 125.21
-30%
|
-3 215 974.09
-39%
|
-15 108 352.23
-370%
|
-15 080 465.45
+0%
|
-15 224 286.35
-1%
|
-12 111 570.2
+20%
|
685 655.83
N/A
|
1 340.37
-100%
|
181.75
-86%
|
-1 430.99
N/A
|
-987
+31%
|
-881.66
+11%
|
-409.5
+54%
|
-49.47
+88%
|
-91.95
-86%
|
-168.73
-84%
|
-90.87
+46%
|
-69.3
+24%
|
-146.66
-112%
|
15.72
N/A
|
-1.39
N/A
|
-22.79
-1 540%
|
-30.29
-33%
|
-28.55
+6%
|
-83.36
-192%
|
-34.34
+59%
|
0.03
N/A
|
1.86
+6 100%
|
3.2
+72%
|
0.75
-77%
|
1.08
+44%
|
1.6
+48%
|
1.61
+1%
|
1.42
-12%
|
1.47
+4%
|
1.07
-27%
|
1.54
+44%
|
1.51
-2%
|
1.3
-14%
|
1.24
-5%
|
|