Plug Power Inc
NASDAQ:PLUG
Balance Sheet
Balance Sheet Decomposition
Plug Power Inc
Plug Power Inc
Balance Sheet
Plug Power Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
27
|
89
|
19
|
22
|
27
|
12
|
81
|
15
|
11
|
14
|
9
|
5
|
146
|
64
|
46
|
25
|
39
|
139
|
1 312
|
2 481
|
691
|
135
|
206
|
369
|
|
| Cash Equivalents |
27
|
89
|
19
|
22
|
27
|
12
|
81
|
15
|
11
|
14
|
9
|
5
|
146
|
64
|
46
|
25
|
39
|
139
|
1 312
|
2 481
|
691
|
135
|
206
|
369
|
|
| Short-Term Investments |
29
|
13
|
48
|
76
|
242
|
154
|
76
|
107
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 240
|
1 333
|
0
|
0
|
0
|
|
| Total Receivables |
4
|
3
|
3
|
2
|
1
|
5
|
2
|
2
|
4
|
13
|
4
|
6
|
16
|
23
|
12
|
15
|
37
|
26
|
43
|
131
|
192
|
370
|
251
|
240
|
|
| Accounts Receivables |
4
|
3
|
3
|
2
|
1
|
4
|
2
|
2
|
4
|
13
|
4
|
6
|
16
|
23
|
12
|
15
|
37
|
26
|
43
|
131
|
192
|
370
|
251
|
240
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
2
|
3
|
4
|
5
|
6
|
6
|
6
|
6
|
11
|
10
|
9
|
10
|
25
|
33
|
30
|
49
|
48
|
72
|
139
|
269
|
646
|
961
|
683
|
521
|
|
| Other Current Assets |
5
|
2
|
2
|
2
|
4
|
3
|
2
|
3
|
3
|
2
|
2
|
2
|
6
|
12
|
23
|
31
|
32
|
76
|
108
|
327
|
444
|
321
|
338
|
281
|
|
| Total Current Assets |
67
|
110
|
75
|
106
|
279
|
179
|
168
|
133
|
39
|
39
|
24
|
24
|
193
|
131
|
111
|
120
|
156
|
314
|
1 603
|
4 449
|
3 305
|
1 787
|
1 477
|
1 410
|
|
| PP&E Net |
26
|
24
|
22
|
20
|
18
|
21
|
18
|
17
|
10
|
9
|
10
|
8
|
7
|
9
|
62
|
97
|
160
|
148
|
273
|
574
|
1 223
|
2 005
|
1 280
|
631
|
|
| PP&E Gross |
26
|
24
|
22
|
20
|
18
|
21
|
18
|
17
|
10
|
9
|
10
|
8
|
7
|
9
|
62
|
97
|
160
|
148
|
273
|
574
|
1 223
|
2 005
|
1 280
|
631
|
|
| Accumulated Depreciation |
15
|
19
|
23
|
25
|
28
|
31
|
35
|
25
|
25
|
26
|
28
|
26
|
28
|
30
|
34
|
43
|
25
|
17
|
22
|
47
|
73
|
119
|
90
|
73
|
|
| Intangible Assets |
1
|
3
|
1
|
0
|
0
|
17
|
13
|
11
|
9
|
6
|
5
|
3
|
1
|
5
|
4
|
4
|
4
|
6
|
39
|
158
|
208
|
189
|
85
|
29
|
|
| Goodwill |
0
|
10
|
10
|
10
|
10
|
51
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
9
|
9
|
9
|
72
|
220
|
249
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
42
|
30
|
24
|
24
|
|
| Long-Term Investments |
9
|
8
|
6
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
31
|
64
|
85
|
47
|
|
| Other Long-Term Assets |
5
|
5
|
4
|
4
|
0
|
0
|
0
|
3
|
2
|
1
|
0
|
1
|
2
|
56
|
55
|
40
|
62
|
184
|
263
|
536
|
706
|
829
|
651
|
453
|
|
| Other Assets |
0
|
10
|
10
|
10
|
10
|
51
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
9
|
9
|
9
|
72
|
220
|
249
|
0
|
0
|
0
|
|
| Total Assets |
109
N/A
|
161
+48%
|
118
-27%
|
140
+18%
|
308
+120%
|
268
-13%
|
209
-22%
|
164
-21%
|
59
-64%
|
56
-6%
|
39
-29%
|
35
-10%
|
204
+477%
|
209
+3%
|
241
+15%
|
271
+12%
|
390
+44%
|
660
+69%
|
2 251
+241%
|
5 950
+164%
|
5 764
-3%
|
4 903
-15%
|
3 603
-27%
|
2 595
-28%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
2
|
2
|
3
|
2
|
5
|
3
|
3
|
4
|
5
|
4
|
3
|
10
|
20
|
32
|
42
|
35
|
40
|
50
|
92
|
192
|
258
|
181
|
169
|
|
| Accrued Liabilities |
3
|
3
|
2
|
4
|
3
|
6
|
10
|
6
|
4
|
3
|
4
|
3
|
9
|
14
|
9
|
11
|
8
|
24
|
60
|
110
|
205
|
264
|
174
|
198
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
63
|
59
|
0
|
5
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
18
|
53
|
91
|
51
|
59
|
62
|
72
|
96
|
155
|
90
|
|
| Other Current Liabilities |
6
|
5
|
6
|
3
|
8
|
5
|
6
|
5
|
7
|
4
|
6
|
6
|
6
|
8
|
7
|
9
|
13
|
18
|
53
|
156
|
166
|
347
|
238
|
153
|
|
| Total Current Liabilities |
10
|
11
|
11
|
10
|
12
|
15
|
82
|
73
|
15
|
17
|
17
|
13
|
26
|
43
|
66
|
116
|
146
|
134
|
222
|
421
|
635
|
965
|
748
|
611
|
|
| Long-Term Debt |
5
|
4
|
4
|
4
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
3
|
2
|
15
|
51
|
50
|
181
|
318
|
389
|
542
|
506
|
517
|
610
|
642
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
74
|
25
|
|
| Other Liabilities |
1
|
1
|
1
|
1
|
1
|
5
|
1
|
1
|
1
|
10
|
6
|
35
|
17
|
26
|
29
|
30
|
28
|
77
|
173
|
382
|
563
|
523
|
437
|
339
|
|
| Total Liabilities |
16
N/A
|
16
+2%
|
16
-3%
|
15
-7%
|
13
-10%
|
19
+46%
|
83
+327%
|
76
-9%
|
16
-79%
|
27
+64%
|
24
-8%
|
51
+108%
|
45
-12%
|
84
+87%
|
146
+75%
|
196
+34%
|
356
+81%
|
528
+48%
|
784
+48%
|
1 344
+71%
|
1 704
+27%
|
2 005
+18%
|
1 869
-7%
|
1 616
-13%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
3
|
3
|
3
|
12
|
3
|
34
|
4
|
5
|
6
|
6
|
6
|
9
|
14
|
|
| Retained Earnings |
256
|
309
|
355
|
407
|
457
|
518
|
640
|
680
|
727
|
755
|
787
|
849
|
938
|
994
|
1 051
|
1 179
|
1 260
|
1 350
|
1 946
|
2 397
|
3 121
|
4 490
|
6 594
|
8 226
|
|
| Additional Paid In Capital |
348
|
454
|
458
|
531
|
751
|
758
|
765
|
768
|
770
|
784
|
802
|
831
|
1 096
|
1 119
|
1 137
|
1 251
|
1 290
|
1 507
|
3 447
|
7 071
|
7 297
|
7 495
|
8 431
|
9 186
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
31
|
31
|
40
|
73
|
96
|
106
|
109
|
3
|
|
| Other Equity |
0
|
2
|
1
|
0
|
0
|
8
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
2
|
2
|
1
|
2
|
2
|
26
|
7
|
3
|
7
|
|
| Total Equity |
93
N/A
|
144
+56%
|
102
-29%
|
125
+22%
|
295
+136%
|
249
-15%
|
126
-49%
|
88
-30%
|
43
-51%
|
29
-32%
|
15
-48%
|
16
N/A
|
159
N/A
|
126
-21%
|
95
-25%
|
74
-21%
|
34
-54%
|
131
+281%
|
1 467
+1 019%
|
4 606
+214%
|
4 060
-12%
|
2 898
-29%
|
1 734
-40%
|
978
-44%
|
|
| Total Liabilities & Equity |
109
N/A
|
161
+48%
|
118
-27%
|
140
+18%
|
308
+120%
|
268
-13%
|
209
-22%
|
164
-21%
|
59
-64%
|
56
-6%
|
39
-29%
|
35
-10%
|
204
+477%
|
209
+3%
|
241
+15%
|
271
+12%
|
390
+44%
|
660
+69%
|
2 251
+241%
|
5 950
+164%
|
5 764
-3%
|
4 903
-15%
|
3 603
-27%
|
2 595
-28%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
5
|
7
|
7
|
9
|
9
|
9
|
13
|
13
|
13
|
23
|
38
|
106
|
173
|
180
|
191
|
228
|
219
|
303
|
458
|
578
|
590
|
606
|
914
|
1 393
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|