Pharvaris NV
NASDAQ:PHVS
Income Statement
Earnings Waterfall
Pharvaris NV
Income Statement
Pharvaris NV
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(27)
|
(34)
|
(48)
|
(54)
|
(62)
|
(70)
|
(79)
|
(87)
|
(88)
|
(90)
|
(93)
|
(97)
|
(104)
|
(116)
|
(128)
|
(146)
|
(160)
|
(166)
|
(167)
|
|
| Selling, General & Administrative |
(7)
|
(10)
|
(15)
|
(18)
|
(20)
|
(23)
|
(27)
|
(29)
|
(31)
|
(31)
|
(30)
|
(31)
|
(34)
|
(37)
|
(42)
|
(47)
|
(48)
|
(48)
|
(45)
|
|
| Research & Development |
(20)
|
(24)
|
(33)
|
(36)
|
(41)
|
(47)
|
(52)
|
(57)
|
(58)
|
(59)
|
(63)
|
(66)
|
(70)
|
(79)
|
(86)
|
(99)
|
(111)
|
(118)
|
(122)
|
|
| Depreciation & Amortization |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(27)
N/A
|
(34)
-26%
|
(48)
-39%
|
(54)
-14%
|
(62)
-14%
|
(70)
-14%
|
(79)
-13%
|
(87)
-9%
|
(88)
-2%
|
(90)
-1%
|
(93)
-4%
|
(97)
-4%
|
(104)
-7%
|
(116)
-11%
|
(128)
-10%
|
(146)
-14%
|
(160)
-10%
|
(166)
-4%
|
(167)
-1%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
5
|
2
|
7
|
11
|
9
|
23
|
30
|
11
|
6
|
(5)
|
(13)
|
(3)
|
(1)
|
3
|
(3)
|
13
|
9
|
(1)
|
5
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(22)
N/A
|
(32)
-42%
|
(41)
-28%
|
(43)
-4%
|
(53)
-23%
|
(47)
+10%
|
(49)
-4%
|
(76)
-54%
|
(82)
-9%
|
(94)
-14%
|
(107)
-13%
|
(100)
+6%
|
(105)
-5%
|
(113)
-7%
|
(131)
-16%
|
(132)
-1%
|
(151)
-14%
|
(166)
-10%
|
(162)
+3%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
0
|
0
|
(0)
|
(0)
|
(0)
|
(3)
|
(0)
|
(1)
|
(1)
|
2
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Income from Continuing Operations |
(22)
|
(32)
|
(41)
|
(43)
|
(53)
|
(50)
|
(49)
|
(76)
|
(83)
|
(92)
|
(107)
|
(101)
|
(106)
|
(114)
|
(132)
|
(134)
|
(153)
|
(168)
|
(164)
|
|
| Net Income (Common) |
(22)
N/A
|
(32)
-42%
|
(41)
-29%
|
(43)
-4%
|
(53)
-23%
|
(50)
+5%
|
(49)
+1%
|
(76)
-54%
|
(83)
-9%
|
(92)
-11%
|
(107)
-16%
|
(101)
+6%
|
(106)
-5%
|
(114)
-7%
|
(132)
-16%
|
(134)
-2%
|
(153)
-14%
|
(168)
-10%
|
(164)
+3%
|
|
| EPS (Diluted) |
-0.67
N/A
|
-0.95
-42%
|
-1.23
-29%
|
-1.41
-15%
|
-1.59
-13%
|
-1.48
+7%
|
-1.46
+1%
|
-2.27
-55%
|
-2.45
-8%
|
-2.25
+8%
|
-2.62
-16%
|
-2.63
0%
|
-1.97
+25%
|
-2.11
-7%
|
-2.44
-16%
|
-2.48
-2%
|
-2.81
-13%
|
-3.09
-10%
|
-2.62
+15%
|
|