Paccar Inc
NASDAQ:PCAR
Income Statement
Earnings Waterfall
Paccar Inc
Income Statement
Paccar Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
11
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
158
|
78
|
118
|
121
|
167
|
158
|
153
|
143
|
130
|
133
|
133
|
159
|
126
|
120
|
130
|
107
|
156
|
0
|
111
|
109
|
101
|
135
|
163
|
179
|
202
|
221
|
225
|
243
|
241
|
249
|
238
|
215
|
192
|
178
|
168
|
159
|
151
|
149
|
158
|
178
|
216
|
270
|
339
|
422
|
501
|
567
|
624
|
674
|
711
|
741
|
769
|
782
|
783
|
|
| Revenue |
6 074
N/A
|
6 345
+4%
|
6 838
+8%
|
7 219
+6%
|
7 634
+6%
|
7 844
+3%
|
7 907
+1%
|
8 195
+4%
|
8 779
+7%
|
9 554
+9%
|
10 413
+9%
|
11 396
+9%
|
12 221
+7%
|
12 990
+6%
|
13 613
+5%
|
14 057
+3%
|
14 583
+4%
|
15 196
+4%
|
15 860
+4%
|
16 454
+4%
|
16 587
+1%
|
16 135
-3%
|
15 691
-3%
|
15 222
-3%
|
15 176
0%
|
15 572
+3%
|
15 815
+2%
|
14 973
-5%
|
13 020
-13%
|
10 757
-17%
|
8 763
-19%
|
8 087
-8%
|
8 331
+3%
|
8 946
+7%
|
9 478
+6%
|
10 293
+9%
|
11 346
+10%
|
12 842
+13%
|
14 557
+13%
|
16 355
+12%
|
17 848
+9%
|
18 344
+3%
|
17 907
-2%
|
17 051
-5%
|
16 199
-5%
|
16 042
-1%
|
16 522
+3%
|
17 124
+4%
|
17 579
+3%
|
17 849
+2%
|
18 477
+4%
|
18 997
+3%
|
19 450
+2%
|
19 960
+3%
|
19 879
0%
|
19 115
-4%
|
18 582
-3%
|
17 916
-4%
|
17 318
-3%
|
17 033
-2%
|
16 971
0%
|
17 262
+2%
|
18 073
+5%
|
19 456
+8%
|
20 873
+7%
|
21 974
+5%
|
22 671
+3%
|
23 496
+4%
|
24 329
+4%
|
25 152
+3%
|
25 762
+2%
|
25 600
-1%
|
24 274
-5%
|
20 708
-15%
|
19 277
-7%
|
18 729
-3%
|
19 412
+4%
|
22 194
+14%
|
22 405
+1%
|
23 522
+5%
|
24 149
+3%
|
25 464
+5%
|
27 376
+8%
|
28 820
+5%
|
30 820
+7%
|
32 543
+6%
|
34 180
+5%
|
35 127
+3%
|
35 398
+1%
|
35 289
0%
|
34 833
-1%
|
33 664
-3%
|
32 361
-4%
|
31 100
-4%
|
29 532
-5%
|
28 445
-4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(5 325)
|
(5 537)
|
(5 903)
|
(6 185)
|
(6 509)
|
(6 668)
|
(6 736)
|
(6 981)
|
(7 452)
|
(8 058)
|
(8 755)
|
(9 565)
|
(10 240)
|
(10 895)
|
(11 396)
|
(11 657)
|
(12 215)
|
(12 729)
|
(13 288)
|
(13 610)
|
(13 848)
|
(13 448)
|
(13 067)
|
(12 309)
|
(12 546)
|
(12 760)
|
(12 844)
|
(12 131)
|
(10 608)
|
(8 867)
|
(7 365)
|
(6 775)
|
(6 948)
|
(7 391)
|
(7 749)
|
(8 412)
|
(9 266)
|
(10 534)
|
(11 991)
|
(13 523)
|
(14 804)
|
(15 197)
|
(14 777)
|
(13 909)
|
(13 256)
|
(13 079)
|
(13 463)
|
(13 902)
|
(14 308)
|
(14 534)
|
(15 051)
|
(15 487)
|
(15 804)
|
(16 145)
|
(15 987)
|
(15 293)
|
(14 799)
|
(14 227)
|
(13 746)
|
(13 517)
|
(13 484)
|
(13 749)
|
(14 424)
|
(15 593)
|
(16 746)
|
(17 638)
|
(18 247)
|
(18 925)
|
(19 608)
|
(20 303)
|
(20 755)
|
(20 555)
|
(19 527)
|
(16 627)
|
(15 478)
|
(15 076)
|
(15 578)
|
(17 794)
|
(18 012)
|
(19 092)
|
(19 687)
|
(20 840)
|
(22 353)
|
(23 291)
|
(24 499)
|
(25 539)
|
(26 477)
|
(26 894)
|
(27 075)
|
(26 996)
|
(26 797)
|
(26 070)
|
(25 287)
|
(24 510)
|
(23 428)
|
(22 737)
|
|
| Gross Profit |
749
N/A
|
807
+8%
|
934
+16%
|
1 034
+11%
|
1 125
+9%
|
1 176
+5%
|
1 171
0%
|
1 214
+4%
|
1 327
+9%
|
1 496
+13%
|
1 658
+11%
|
1 832
+10%
|
1 981
+8%
|
2 095
+6%
|
2 216
+6%
|
2 401
+8%
|
2 368
-1%
|
2 467
+4%
|
2 572
+4%
|
2 844
+11%
|
2 739
-4%
|
2 687
-2%
|
2 625
-2%
|
2 913
+11%
|
2 630
-10%
|
2 812
+7%
|
2 971
+6%
|
2 842
-4%
|
2 412
-15%
|
1 890
-22%
|
1 398
-26%
|
1 311
-6%
|
1 383
+6%
|
1 555
+12%
|
1 729
+11%
|
1 881
+9%
|
2 080
+11%
|
2 309
+11%
|
2 566
+11%
|
2 832
+10%
|
3 044
+7%
|
3 147
+3%
|
3 130
-1%
|
3 142
+0%
|
2 943
-6%
|
2 963
+1%
|
3 059
+3%
|
3 222
+5%
|
3 272
+2%
|
3 315
+1%
|
3 426
+3%
|
3 510
+2%
|
3 646
+4%
|
3 815
+5%
|
3 892
+2%
|
3 822
-2%
|
3 784
-1%
|
3 689
-2%
|
3 572
-3%
|
3 516
-2%
|
3 487
-1%
|
3 512
+1%
|
3 648
+4%
|
3 863
+6%
|
4 126
+7%
|
4 335
+5%
|
4 424
+2%
|
4 570
+3%
|
4 721
+3%
|
4 850
+3%
|
5 008
+3%
|
5 045
+1%
|
4 747
-6%
|
4 081
-14%
|
3 799
-7%
|
3 652
-4%
|
3 835
+5%
|
4 400
+15%
|
4 393
0%
|
4 430
+1%
|
4 462
+1%
|
4 624
+4%
|
5 023
+9%
|
5 529
+10%
|
6 322
+14%
|
7 004
+11%
|
7 704
+10%
|
8 233
+7%
|
8 324
+1%
|
8 294
0%
|
8 036
-3%
|
7 594
-6%
|
7 074
-7%
|
6 590
-7%
|
6 104
-7%
|
5 708
-6%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(509)
|
(505)
|
(488)
|
(477)
|
(468)
|
(458)
|
(456)
|
(446)
|
(452)
|
(455)
|
(466)
|
(488)
|
(529)
|
(548)
|
(567)
|
(673)
|
(560)
|
(569)
|
(573)
|
(750)
|
(637)
|
(708)
|
(794)
|
(1 262)
|
(1 073)
|
(1 242)
|
(1 396)
|
(1 464)
|
(1 390)
|
(1 295)
|
(1 211)
|
(1 181)
|
(1 135)
|
(1 199)
|
(1 218)
|
(1 232)
|
(1 245)
|
(1 280)
|
(1 321)
|
(1 353)
|
(1 379)
|
(1 385)
|
(1 377)
|
(1 388)
|
(1 404)
|
(1 399)
|
(1 401)
|
(1 396)
|
(1 377)
|
(1 377)
|
(1 381)
|
(1 376)
|
(1 368)
|
(1 367)
|
(1 371)
|
(1 380)
|
(1 396)
|
(1 413)
|
(2 261)
|
(1 440)
|
(1 475)
|
(1 500)
|
(1 540)
|
(1 569)
|
(1 624)
|
(1 667)
|
(1 676)
|
(1 694)
|
(1 686)
|
(1 705)
|
(1 752)
|
(1 839)
|
(1 893)
|
(1 868)
|
(1 875)
|
(1 893)
|
(1 934)
|
(2 045)
|
(2 044)
|
(1 971)
|
(1 853)
|
(1 731)
|
(1 660)
|
(1 634)
|
(1 666)
|
(1 685)
|
(1 733)
|
(1 786)
|
(1 237)
|
(1 897)
|
(1 959)
|
(1 991)
|
(1 978)
|
(1 968)
|
(1 957)
|
(1 963)
|
|
| Selling, General & Administrative |
(509)
|
(505)
|
(488)
|
(477)
|
(468)
|
(458)
|
(456)
|
(447)
|
(452)
|
(455)
|
(466)
|
(489)
|
(504)
|
(524)
|
(543)
|
(555)
|
(560)
|
(569)
|
(573)
|
(587)
|
(600)
|
(612)
|
(631)
|
(643)
|
(664)
|
(688)
|
(708)
|
(681)
|
(646)
|
(594)
|
(548)
|
(526)
|
(525)
|
(533)
|
(527)
|
(543)
|
(552)
|
(559)
|
(578)
|
(588)
|
(602)
|
(610)
|
(601)
|
(592)
|
(582)
|
(572)
|
(571)
|
(572)
|
(573)
|
(576)
|
(579)
|
(572)
|
(564)
|
(557)
|
(548)
|
(556)
|
(559)
|
(564)
|
(567)
|
(557)
|
(563)
|
(565)
|
(574)
|
(577)
|
(610)
|
(629)
|
(641)
|
(660)
|
(658)
|
(673)
|
(695)
|
(714)
|
(724)
|
(674)
|
(631)
|
(610)
|
(594)
|
(630)
|
(664)
|
(677)
|
(696)
|
(714)
|
(715)
|
(732)
|
(746)
|
(752)
|
(770)
|
(785)
|
(789)
|
(798)
|
(818)
|
(820)
|
(817)
|
(830)
|
(838)
|
(860)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(118)
|
0
|
0
|
0
|
(163)
|
(37)
|
(96)
|
(163)
|
(256)
|
(301)
|
(334)
|
(354)
|
(342)
|
(311)
|
(273)
|
(229)
|
(199)
|
(202)
|
(207)
|
(224)
|
(239)
|
(252)
|
(271)
|
(281)
|
(288)
|
(292)
|
(288)
|
(285)
|
(279)
|
(279)
|
(267)
|
(257)
|
(251)
|
(232)
|
(220)
|
(214)
|
(216)
|
(219)
|
(229)
|
(236)
|
(240)
|
(243)
|
(245)
|
(246)
|
(247)
|
(249)
|
(254)
|
(262)
|
(265)
|
(280)
|
(290)
|
(296)
|
(306)
|
(308)
|
(314)
|
(324)
|
(327)
|
(319)
|
(303)
|
(286)
|
(274)
|
(283)
|
(301)
|
(309)
|
(324)
|
(322)
|
(318)
|
(328)
|
(341)
|
(360)
|
(381)
|
(402)
|
(411)
|
(419)
|
(435)
|
(447)
|
(453)
|
(463)
|
(459)
|
(455)
|
(446)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(364)
|
(108)
|
(220)
|
(334)
|
(442)
|
(433)
|
(428)
|
(403)
|
(345)
|
(442)
|
(414)
|
(403)
|
(326)
|
(317)
|
(324)
|
(337)
|
(347)
|
(353)
|
(356)
|
(392)
|
(517)
|
(460)
|
(510)
|
(523)
|
(572)
|
(572)
|
(581)
|
(589)
|
(589)
|
(585)
|
(582)
|
(587)
|
(584)
|
(594)
|
(605)
|
(615)
|
(635)
|
(664)
|
(680)
|
(704)
|
(728)
|
(734)
|
(747)
|
(739)
|
(728)
|
(719)
|
(717)
|
(734)
|
(798)
|
(850)
|
(891)
|
(958)
|
(1 008)
|
(1 057)
|
(1 114)
|
(1 071)
|
(969)
|
(834)
|
(699)
|
(617)
|
(561)
|
(560)
|
(552)
|
(562)
|
(591)
|
(629)
|
(665)
|
(694)
|
(719)
|
(698)
|
(679)
|
(664)
|
(658)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(25)
|
(25)
|
(25)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(32)
|
(111)
|
34
|
(46)
|
(65)
|
(126)
|
(124)
|
(126)
|
(125)
|
(130)
|
(132)
|
(131)
|
(99)
|
0
|
(82)
|
(50)
|
(50)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(833)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
600
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
240
N/A
|
302
+26%
|
446
+48%
|
557
+25%
|
657
+18%
|
718
+9%
|
714
-1%
|
768
+8%
|
875
+14%
|
1 041
+19%
|
1 192
+15%
|
1 343
+13%
|
1 453
+8%
|
1 547
+6%
|
1 649
+7%
|
1 728
+5%
|
1 808
+5%
|
1 898
+5%
|
2 000
+5%
|
2 094
+5%
|
2 102
+0%
|
1 979
-6%
|
1 831
-8%
|
1 650
-10%
|
1 557
-6%
|
1 570
+1%
|
1 576
+0%
|
1 378
-13%
|
1 022
-26%
|
594
-42%
|
187
-69%
|
130
-30%
|
248
+91%
|
356
+43%
|
510
+44%
|
649
+27%
|
835
+29%
|
1 029
+23%
|
1 245
+21%
|
1 479
+19%
|
1 665
+13%
|
1 762
+6%
|
1 753
-1%
|
1 754
+0%
|
1 539
-12%
|
1 564
+2%
|
1 658
+6%
|
1 826
+10%
|
1 894
+4%
|
1 938
+2%
|
2 044
+5%
|
2 134
+4%
|
2 279
+7%
|
2 448
+7%
|
2 521
+3%
|
2 443
-3%
|
2 387
-2%
|
2 276
-5%
|
1 310
-42%
|
2 076
+58%
|
2 012
-3%
|
2 013
+0%
|
2 109
+5%
|
2 294
+9%
|
2 502
+9%
|
2 669
+7%
|
2 748
+3%
|
2 877
+5%
|
3 036
+6%
|
3 145
+4%
|
3 255
+4%
|
3 206
-2%
|
2 853
-11%
|
2 213
-22%
|
1 924
-13%
|
1 760
-9%
|
1 901
+8%
|
2 355
+24%
|
2 349
0%
|
2 459
+5%
|
2 610
+6%
|
2 894
+11%
|
3 363
+16%
|
3 895
+16%
|
4 656
+20%
|
5 319
+14%
|
5 970
+12%
|
6 447
+8%
|
7 086
+10%
|
6 397
-10%
|
6 078
-5%
|
5 603
-8%
|
5 097
-9%
|
4 622
-9%
|
4 147
-10%
|
3 745
-10%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
20
|
14
|
17
|
18
|
20
|
35
|
37
|
37
|
36
|
42
|
49
|
50
|
53
|
49
|
41
|
46
|
50
|
56
|
69
|
82
|
111
|
115
|
118
|
114
|
93
|
96
|
94
|
86
|
56
|
17
|
(6)
|
(21)
|
(14)
|
(0)
|
5
|
12
|
16
|
26
|
28
|
28
|
35
|
30
|
(10)
|
(125)
|
(52)
|
(90)
|
(90)
|
(131)
|
(130)
|
(125)
|
(119)
|
(117)
|
(106)
|
(104)
|
(105)
|
(106)
|
(99)
|
(103)
|
(100)
|
(113)
|
(113)
|
(112)
|
(121)
|
(121)
|
(108)
|
(94)
|
(86)
|
(67)
|
(76)
|
(90)
|
(92)
|
(107)
|
(111)
|
(102)
|
(101)
|
(102)
|
(98)
|
(95)
|
(91)
|
(63)
|
(49)
|
(52)
|
(29)
|
(46)
|
(660)
|
(676)
|
(718)
|
(129)
|
(153)
|
(171)
|
(185)
|
(202)
|
(587)
|
(641)
|
(679)
|
(721)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
48
|
66
|
66
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(943)
|
(833)
|
0
|
(833)
|
110
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(600)
|
(600)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
259
N/A
|
317
+22%
|
463
+46%
|
574
+24%
|
677
+18%
|
754
+11%
|
751
0%
|
806
+7%
|
912
+13%
|
1 083
+19%
|
1 241
+15%
|
1 368
+10%
|
1 506
+10%
|
1 596
+6%
|
1 690
+6%
|
1 774
+5%
|
1 858
+5%
|
1 954
+5%
|
2 069
+6%
|
2 175
+5%
|
2 212
+2%
|
2 094
-5%
|
1 949
-7%
|
1 764
-9%
|
1 650
-6%
|
1 666
+1%
|
1 670
+0%
|
1 464
-12%
|
1 077
-26%
|
659
-39%
|
247
-62%
|
175
-29%
|
234
+34%
|
355
+51%
|
515
+45%
|
660
+28%
|
851
+29%
|
1 055
+24%
|
1 273
+21%
|
1 507
+18%
|
1 700
+13%
|
1 793
+5%
|
1 743
-3%
|
1 629
-7%
|
1 487
-9%
|
1 474
-1%
|
1 568
+6%
|
1 695
+8%
|
1 764
+4%
|
1 812
+3%
|
1 925
+6%
|
2 018
+5%
|
2 173
+8%
|
2 344
+8%
|
2 416
+3%
|
2 337
-3%
|
1 346
-42%
|
1 340
0%
|
1 210
-10%
|
1 130
-7%
|
2 008
+78%
|
1 901
-5%
|
1 988
+5%
|
2 173
+9%
|
2 395
+10%
|
2 575
+8%
|
2 662
+3%
|
2 810
+6%
|
2 960
+5%
|
3 055
+3%
|
3 164
+4%
|
3 099
-2%
|
2 742
-12%
|
2 112
-23%
|
1 824
-14%
|
1 658
-9%
|
1 803
+9%
|
2 260
+25%
|
2 258
0%
|
2 396
+6%
|
2 560
+7%
|
2 841
+11%
|
3 334
+17%
|
3 849
+15%
|
3 996
+4%
|
4 643
+16%
|
5 252
+13%
|
5 718
+9%
|
6 334
+11%
|
6 226
-2%
|
5 893
-5%
|
5 401
-8%
|
4 510
-17%
|
3 981
-12%
|
3 468
-13%
|
3 024
-13%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(83)
|
(106)
|
(162)
|
(202)
|
(241)
|
(268)
|
(262)
|
(279)
|
(314)
|
(373)
|
(417)
|
(461)
|
(507)
|
(592)
|
(629)
|
(640)
|
(657)
|
(624)
|
(641)
|
(679)
|
(693)
|
(646)
|
(602)
|
(537)
|
(496)
|
(497)
|
(504)
|
(446)
|
(325)
|
(194)
|
(68)
|
(63)
|
(81)
|
(128)
|
(181)
|
(203)
|
(268)
|
(333)
|
(389)
|
(465)
|
(523)
|
(559)
|
(558)
|
(517)
|
(467)
|
(459)
|
(478)
|
(524)
|
(555)
|
(576)
|
(626)
|
(659)
|
(710)
|
(753)
|
(765)
|
(733)
|
(715)
|
(675)
|
(630)
|
(609)
|
(582)
|
(583)
|
(613)
|
(672)
|
(691)
|
(685)
|
(629)
|
(615)
|
(648)
|
(683)
|
(729)
|
(711)
|
(624)
|
(465)
|
(400)
|
(360)
|
(394)
|
(503)
|
(505)
|
(531)
|
(565)
|
(621)
|
(725)
|
(837)
|
(851)
|
(997)
|
(1 148)
|
(1 117)
|
(1 272)
|
(1 262)
|
(1 186)
|
(1 239)
|
(1 038)
|
(908)
|
(777)
|
(648)
|
|
| Income from Continuing Operations |
177
|
211
|
300
|
372
|
436
|
486
|
490
|
527
|
598
|
710
|
825
|
907
|
999
|
1 004
|
1 062
|
1 133
|
1 201
|
1 330
|
1 428
|
1 496
|
1 520
|
1 448
|
1 347
|
1 227
|
1 154
|
1 169
|
1 166
|
1 018
|
752
|
465
|
179
|
112
|
154
|
227
|
334
|
458
|
583
|
723
|
884
|
1 042
|
1 176
|
1 234
|
1 186
|
1 112
|
1 020
|
1 015
|
1 091
|
1 171
|
1 209
|
1 237
|
1 299
|
1 359
|
1 463
|
1 591
|
1 651
|
1 604
|
631
|
665
|
580
|
522
|
1 427
|
1 318
|
1 375
|
1 502
|
1 704
|
1 890
|
2 033
|
2 195
|
2 312
|
2 372
|
2 435
|
2 388
|
2 118
|
1 646
|
1 424
|
1 298
|
1 409
|
1 758
|
1 753
|
1 866
|
1 996
|
2 220
|
2 609
|
3 012
|
3 145
|
3 646
|
4 105
|
4 601
|
5 062
|
4 964
|
4 707
|
4 162
|
3 472
|
3 073
|
2 691
|
2 376
|
|
| Net Income (Common) |
177
N/A
|
211
+19%
|
300
+42%
|
372
+24%
|
436
+17%
|
486
+12%
|
490
+1%
|
527
+8%
|
598
+13%
|
710
+19%
|
825
+16%
|
907
+10%
|
999
+10%
|
1 004
+1%
|
1 062
+6%
|
1 133
+7%
|
1 201
+6%
|
1 330
+11%
|
1 428
+7%
|
1 496
+5%
|
1 520
+2%
|
1 448
-5%
|
1 347
-7%
|
1 227
-9%
|
1 154
-6%
|
1 169
+1%
|
1 166
0%
|
1 018
-13%
|
752
-26%
|
465
-38%
|
179
-62%
|
112
-37%
|
154
+37%
|
227
+47%
|
334
+47%
|
458
+37%
|
583
+27%
|
723
+24%
|
884
+22%
|
1 042
+18%
|
1 176
+13%
|
1 234
+5%
|
1 186
-4%
|
1 112
-6%
|
1 020
-8%
|
1 015
-1%
|
1 091
+7%
|
1 171
+7%
|
1 209
+3%
|
1 237
+2%
|
1 299
+5%
|
1 359
+5%
|
1 463
+8%
|
1 591
+9%
|
1 651
+4%
|
1 604
-3%
|
631
-61%
|
665
+5%
|
580
-13%
|
522
-10%
|
1 427
+173%
|
1 318
-8%
|
1 375
+4%
|
1 675
+22%
|
1 877
+12%
|
2 064
+10%
|
2 206
+7%
|
2 195
-1%
|
2 312
+5%
|
2 372
+3%
|
2 435
+3%
|
2 388
-2%
|
2 118
-11%
|
1 646
-22%
|
1 424
-14%
|
1 298
-9%
|
1 409
+9%
|
1 758
+25%
|
1 753
0%
|
1 866
+6%
|
1 996
+7%
|
2 220
+11%
|
2 609
+18%
|
3 012
+15%
|
3 145
+4%
|
3 646
+16%
|
4 105
+13%
|
4 601
+12%
|
5 062
+10%
|
4 964
-2%
|
4 707
-5%
|
4 162
-12%
|
3 472
-17%
|
3 073
-11%
|
2 691
-12%
|
2 376
-12%
|
|
| EPS (Diluted) |
0.31
N/A
|
0.36
+16%
|
0.51
+42%
|
0.63
+24%
|
0.74
+17%
|
0.83
+12%
|
0.83
N/A
|
0.89
+7%
|
1.01
+13%
|
1.2
+19%
|
1.4
+17%
|
1.53
+9%
|
1.69
+10%
|
1.7
+1%
|
1.83
+8%
|
1.94
+6%
|
2.1
+8%
|
2.35
+12%
|
2.53
+8%
|
2.64
+4%
|
2.7
+2%
|
2.58
-4%
|
2.4
-7%
|
2.19
-9%
|
2.07
-5%
|
2.11
+2%
|
2.12
+0%
|
1.85
-13%
|
1.38
-25%
|
0.86
-38%
|
0.33
-62%
|
0.2
-39%
|
0.27
+35%
|
0.4
+48%
|
0.6
+50%
|
0.83
+38%
|
1.06
+28%
|
1.32
+25%
|
1.62
+23%
|
1.91
+18%
|
2.18
+14%
|
2.3
+6%
|
2.22
-3%
|
2.08
-6%
|
1.92
-8%
|
1.91
-1%
|
2.05
+7%
|
2.2
+7%
|
2.27
+3%
|
2.32
+2%
|
2.43
+5%
|
2.54
+5%
|
2.74
+8%
|
2.98
+9%
|
3.1
+4%
|
3.01
-3%
|
1.19
-60%
|
1.26
+6%
|
1.09
-13%
|
0.99
-9%
|
2.71
+174%
|
2.51
-7%
|
2.61
+4%
|
3.16
+21%
|
3.54
+12%
|
3.9
+10%
|
4.18
+7%
|
4.16
0%
|
4.43
+6%
|
4.53
+2%
|
4.67
+3%
|
4.58
-2%
|
4.07
-11%
|
3.16
-22%
|
2.73
-14%
|
2.49
-9%
|
2.7
+8%
|
3.32
+23%
|
3.36
+1%
|
2.38
-29%
|
3.83
+61%
|
4.26
+11%
|
5
+17%
|
3.84
-23%
|
3.99
+4%
|
4.63
+16%
|
5.22
+13%
|
8.76
+68%
|
9.61
+10%
|
9.42
-2%
|
8.95
-5%
|
7.9
-12%
|
6.59
-17%
|
5.83
-12%
|
5.11
-12%
|
4.51
-12%
|
|