Pangaea Logistics Solutions Ltd
NASDAQ:PANL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (10.2), the stock would be worth $4.12 (47% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 19.3 | $7.79 |
0%
|
| 3-Year Average | 10.2 | $4.12 |
-47%
|
| 5-Year Average | 8.5 | $3.45 |
-56%
|
| Industry Average | 17.4 | $7.02 |
-10%
|
| Country Average | 19.6 | $7.93 |
+2%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
$689.4m
|
/ |
Jan 2026
$37.9m
|
= |
|
|
$689.4m
|
/ |
Dec 2026
$90.3m
|
= |
|
|
$689.4m
|
/ |
Dec 2027
$67.9m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Pangaea Logistics Solutions Ltd
NASDAQ:PANL
|
506.1m USD | 19.3 | 26.1 | |
| DK |
|
AP Moeller - Maersk A/S
CSE:MAERSK B
|
219.9B DKK | 13.8 | 12.7 | |
| CN |
|
COSCO Shipping Holdings Co Ltd
SSE:601919
|
225.8B CNY | 4 | 7.3 | |
| CH |
|
Kuehne und Nagel International AG
SIX:KNIN
|
22.2B CHF | 19.8 | 25.7 | |
| DE |
|
Hapag Lloyd AG
XETRA:HLAG
|
21B EUR | 23.7 | 25.6 | |
| JP |
|
Nippon Yusen KK
TSE:9101
|
2.4T JPY | 23.7 | 10.5 | |
| TW |
|
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
|
428.7B TWD | 5.2 | 6.3 | |
| KR |
H
|
HMM Co Ltd
KRX:011200
|
19.8T KRW | 7.2 | 10.6 | |
| JP |
|
Mitsui O.S.K. Lines Ltd
TSE:9104
|
2.1T JPY | 30.5 | 8.8 | |
| HK |
|
SITC International Holdings Co Ltd
HKEX:1308
|
93.2B HKD | 9.6 | 9.9 | |
| HK |
|
Orient Overseas (International) Ltd
HKEX:316
|
89.8B HKD | 4.9 | 7.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 19.6 |
| 70th Percentile | 27.8 |
| Max | 1 826 183.2 |
Other Multiples
Pangaea Logistics Solutions Ltd
Glance View
Pangaea Logistics Solutions Ltd. engages in the provision of seaborne dry bulk logistics and transportation services to industrial customers worldwide. The company is headquartered in Newport, Rhode Island and currently employs 70 full-time employees. The company went IPO on 2013-12-16. The firm is focused on providing transportation needs of its customers with a range of services and activities, including cargo loading, cargo discharge, vessel chartering, and voyage planning. The firm operates chartered-in Panamax, including post panamax and Kamsarmax, Supramax, including Ultramax, Handymax and Handysize drybulk carriers. The firm utilizes its logistics capabilities to service a base of industrial customers who require the transportation of a range of dry bulk cargoes, including grains, coal, iron ore, pig iron, hot briquetted iron, bauxite, alumina, cement clinker, dolomite and limestone. Its subsidiaries include Americas Bulk Transport (BVI) Limited, Phoenix Bulk Carriers (US) LLC, Allseas Logistics Bermuda Ltd., Bulk Patriot Ltd., Nordic Bulk Barents Ltd, Nordic Bulk Bothnia Ltd, Venture Logistics NL Inc and Bulk Spirit Ltd.
