Plains GP Holdings LP
NASDAQ:PAGP
Balance Sheet
Balance Sheet Decomposition
Plains GP Holdings LP
Plains GP Holdings LP
Balance Sheet
Plains GP Holdings LP
| Dec-2005 | Dec-2006 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
3
|
13
|
27
|
25
|
43
|
404
|
30
|
50
|
40
|
69
|
47
|
25
|
452
|
404
|
0
|
349
|
|
| Cash Equivalents |
3
|
13
|
27
|
25
|
43
|
404
|
30
|
50
|
40
|
69
|
47
|
25
|
452
|
404
|
0
|
349
|
|
| Total Receivables |
1
|
1 727
|
3 198
|
3 564
|
3 637
|
2 615
|
1 785
|
2 279
|
3 029
|
2 454
|
3 614
|
2 553
|
4 705
|
3 907
|
3 760
|
3 901
|
|
| Accounts Receivables |
1
|
1 727
|
3 198
|
3 564
|
3 637
|
2 615
|
1 785
|
2 279
|
3 029
|
2 454
|
3 614
|
2 553
|
4 705
|
3 907
|
3 760
|
3 901
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
1 290
|
978
|
1 209
|
1 065
|
891
|
916
|
1 343
|
713
|
640
|
604
|
647
|
783
|
729
|
548
|
439
|
|
| Other Current Assets |
0
|
131
|
157
|
351
|
220
|
271
|
241
|
603
|
221
|
373
|
349
|
443
|
200
|
318
|
155
|
87
|
|
| Total Current Assets |
4
|
3 160
|
4 360
|
5 149
|
4 965
|
4 181
|
2 972
|
4 275
|
4 003
|
3 536
|
4 614
|
3 668
|
6 140
|
5 358
|
4 916
|
4 776
|
|
| PP&E Net |
0
|
3 874
|
8 327
|
10 371
|
11 639
|
13 222
|
14 391
|
14 786
|
14 977
|
15 718
|
16 814
|
15 980
|
16 209
|
16 563
|
17 071
|
16 724
|
|
| PP&E Gross |
0
|
3 874
|
8 327
|
10 371
|
11 639
|
13 222
|
14 391
|
14 786
|
14 977
|
15 718
|
16 814
|
15 980
|
16 209
|
16 563
|
17 071
|
16 724
|
|
| Accumulated Depreciation |
0
|
357
|
1 307
|
1 519
|
1 673
|
1 927
|
2 202
|
2 371
|
2 796
|
3 103
|
3 616
|
4 000
|
4 383
|
4 802
|
5 361
|
5 876
|
|
| Intangible Assets |
0
|
0
|
430
|
473
|
403
|
343
|
283
|
242
|
844
|
772
|
707
|
805
|
1 960
|
2 145
|
1 875
|
1 677
|
|
| Goodwill |
0
|
1 026
|
1 854
|
2 535
|
2 503
|
2 465
|
2 405
|
2 344
|
2 566
|
2 521
|
2 540
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
75
|
184
|
191
|
343
|
485
|
1 735
|
2 027
|
2 343
|
2 756
|
2 702
|
3 683
|
3 764
|
3 805
|
3 084
|
2 820
|
2 811
|
|
| Other Long-Term Assets |
0
|
506
|
252
|
388
|
1 458
|
1 977
|
2 064
|
2 113
|
1 607
|
1 581
|
1 611
|
1 734
|
1 864
|
2 057
|
1 915
|
1 768
|
|
| Other Assets |
0
|
1 026
|
1 854
|
2 535
|
2 503
|
2 465
|
2 405
|
2 344
|
2 566
|
2 521
|
2 540
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
79
N/A
|
8 751
+10 977%
|
15 414
+76%
|
19 259
+25%
|
21 453
+11%
|
23 923
+12%
|
24 142
+1%
|
26 103
+8%
|
26 753
+2%
|
26 830
+0%
|
29 969
+12%
|
25 951
-13%
|
29 978
+16%
|
29 207
-3%
|
28 597
-2%
|
27 756
-3%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
2
|
1 849
|
3 601
|
3 824
|
3 985
|
2 987
|
2 040
|
2 590
|
3 459
|
2 705
|
3 687
|
2 425
|
4 811
|
4 045
|
3 845
|
3 881
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
94
|
78
|
77
|
71
|
69
|
63
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
1 001
|
686
|
1 086
|
1 113
|
1 287
|
999
|
1 715
|
737
|
66
|
504
|
831
|
822
|
1 159
|
446
|
408
|
|
| Other Current Liabilities |
4
|
184
|
236
|
275
|
315
|
482
|
370
|
361
|
337
|
687
|
734
|
921
|
524
|
618
|
645
|
572
|
|
| Total Current Liabilities |
6
|
3 034
|
4 523
|
5 185
|
5 413
|
4 756
|
3 409
|
4 666
|
4 533
|
3 458
|
5 019
|
4 255
|
6 234
|
5 893
|
5 005
|
4 924
|
|
| Long-Term Debt |
0
|
2 626
|
4 720
|
6 520
|
7 230
|
9 238
|
10 932
|
10 124
|
9 183
|
9 143
|
9 187
|
9 382
|
8 398
|
7 287
|
7 305
|
7 213
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
477
|
545
|
535
|
464
|
|
| Minority Interest |
72
|
3 002
|
5 794
|
6 968
|
7 244
|
7 724
|
7 472
|
8 970
|
10 663
|
11 473
|
12 330
|
9 726
|
12 644
|
13 114
|
13 424
|
12 965
|
|
| Other Liabilities |
0
|
87
|
377
|
586
|
531
|
548
|
567
|
606
|
679
|
910
|
1 278
|
1 124
|
692
|
844
|
780
|
839
|
|
| Total Liabilities |
79
N/A
|
8 750
+10 976%
|
15 414
+76%
|
19 259
+25%
|
20 418
+6%
|
22 266
+9%
|
22 380
+1%
|
24 366
+9%
|
25 058
+3%
|
24 984
0%
|
27 814
+11%
|
24 487
-12%
|
28 445
+16%
|
27 683
-3%
|
27 049
-2%
|
26 405
-2%
|
|
| Equity | |||||||||||||||||
| Common Stock |
1
|
1
|
0
|
0
|
1 035
|
1 657
|
1 762
|
1 737
|
1 695
|
1 846
|
2 155
|
1 464
|
1 533
|
1 524
|
1 548
|
1 351
|
|
| Total Equity |
1
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
1 035
N/A
|
1 657
+60%
|
1 762
+6%
|
1 737
-1%
|
1 695
-2%
|
1 846
+9%
|
2 155
+17%
|
1 464
-32%
|
1 533
+5%
|
1 524
-1%
|
1 548
+2%
|
1 351
-13%
|
|
| Total Liabilities & Equity |
79
N/A
|
8 751
+10 977%
|
15 414
+76%
|
19 259
+25%
|
21 453
+11%
|
23 923
+12%
|
24 142
+1%
|
26 103
+8%
|
26 753
+2%
|
26 830
+0%
|
29 969
+12%
|
25 951
-13%
|
29 978
+16%
|
29 207
-3%
|
28 597
-2%
|
27 756
-3%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
0
|
0
|
50
|
50
|
522
|
228
|
228
|
731
|
794
|
796
|
797
|
792
|
775
|
769
|
772
|
775
|
|