Oxford Square Capital Corp
NASDAQ:OXSQ
Cash Flow Statement
Cash Flow Statement
Oxford Square Capital Corp
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
3
|
6
|
9
|
13
|
16
|
19
|
22
|
24
|
26
|
25
|
18
|
6
|
(12)
|
(31)
|
(26)
|
(25)
|
(53)
|
(39)
|
(35)
|
(15)
|
35
|
55
|
55
|
52
|
64
|
58
|
52
|
31
|
14
|
20
|
25
|
61
|
68
|
72
|
64
|
60
|
59
|
51
|
63
|
38
|
(3)
|
4
|
1
|
(27)
|
(66)
|
(104)
|
(66)
|
7
|
110
|
140
|
101
|
64
|
44
|
43
|
41
|
41
|
(9)
|
(8)
|
(22)
|
(62)
|
(33)
|
(125)
|
(97)
|
(43)
|
2
|
103
|
89
|
79
|
40
|
10
|
(40)
|
(63)
|
(86)
|
(71)
|
(16)
|
2
|
17
|
9
|
3
|
(5)
|
6
|
(0)
|
(1)
|
(3)
|
|
| Other Non-Cash Items |
(0)
|
(0)
|
(0)
|
0
|
30
|
23
|
23
|
22
|
73
|
108
|
146
|
165
|
124
|
131
|
112
|
124
|
164
|
131
|
122
|
103
|
41
|
36
|
32
|
(2)
|
28
|
70
|
80
|
134
|
117
|
66
|
117
|
107
|
150
|
175
|
207
|
196
|
197
|
216
|
234
|
316
|
377
|
366
|
341
|
344
|
361
|
369
|
306
|
222
|
51
|
78
|
122
|
161
|
213
|
179
|
157
|
133
|
193
|
164
|
154
|
171
|
120
|
222
|
185
|
126
|
110
|
16
|
26
|
47
|
38
|
92
|
134
|
158
|
177
|
121
|
67
|
54
|
41
|
64
|
87
|
103
|
107
|
103
|
82
|
87
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
3
|
3
|
5
|
7
|
8
|
8
|
7
|
4
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
5
|
11
|
13
|
19
|
19
|
18
|
18
|
18
|
18
|
18
|
18
|
19
|
19
|
18
|
18
|
16
|
16
|
15
|
15
|
14
|
13
|
8
|
9
|
6
|
8
|
10
|
9
|
9
|
9
|
9
|
8
|
8
|
7
|
7
|
8
|
9
|
10
|
11
|
12
|
11
|
11
|
11
|
11
|
10
|
9
|
8
|
7
|
7
|
7
|
7
|
7
|
|
| Change in Working Capital |
(0)
|
0
|
(0)
|
0
|
(160)
|
(154)
|
(155)
|
(155)
|
(188)
|
(213)
|
(263)
|
(329)
|
(183)
|
(174)
|
(90)
|
(10)
|
33
|
50
|
15
|
(25)
|
(52)
|
(72)
|
(91)
|
(49)
|
(73)
|
(141)
|
(151)
|
(246)
|
(246)
|
(190)
|
(244)
|
(254)
|
(434)
|
(581)
|
(629)
|
(611)
|
(457)
|
(310)
|
(344)
|
(334)
|
(426)
|
(422)
|
(316)
|
(333)
|
(51)
|
(5)
|
9
|
86
|
22
|
39
|
48
|
37
|
(39)
|
(76)
|
(98)
|
(217)
|
(217)
|
(212)
|
(196)
|
(66)
|
(39)
|
(39)
|
1
|
(19)
|
(17)
|
(61)
|
(128)
|
(166)
|
(185)
|
(184)
|
(113)
|
(82)
|
(71)
|
(34)
|
(27)
|
1
|
8
|
6
|
(26)
|
(56)
|
(87)
|
(91)
|
(78)
|
(106)
|
|
| Cash from Operating Activities |
3
N/A
|
6
+94%
|
9
+42%
|
13
+47%
|
(114)
N/A
|
(112)
+2%
|
(110)
+2%
|
(109)
+1%
|
(88)
+19%
|
(81)
+8%
|
(99)
-23%
|
(157)
-59%
|
(71)
+55%
|
(75)
-6%
|
(4)
+94%
|
89
N/A
|
143
+61%
|
142
-1%
|
103
-28%
|
63
-39%
|
24
-61%
|
19
-24%
|
(4)
N/A
|
1
N/A
|
19
+1 338%
|
(14)
N/A
|
(19)
-41%
|
(81)
-326%
|
(115)
-42%
|
(105)
+9%
|
(102)
+2%
|
(86)
+16%
|
(216)
-152%
|
(335)
-55%
|
(358)
-7%
|
(354)
+1%
|
(202)
+43%
|
(43)
+79%
|
(47)
-11%
|
20
N/A
|
(53)
N/A
|
(52)
+2%
|
26
N/A
|
(16)
N/A
|
244
N/A
|
259
+6%
|
249
-4%
|
315
+26%
|
183
-42%
|
257
+40%
|
270
+5%
|
261
-3%
|
218
-17%
|
147
-33%
|
100
-32%
|
(42)
N/A
|
(34)
+19%
|
(56)
-64%
|
(64)
-15%
|
44
N/A
|
48
+10%
|
58
+21%
|
89
+54%
|
64
-29%
|
95
+49%
|
58
-40%
|
(14)
N/A
|
(40)
-193%
|
(107)
-170%
|
(82)
+24%
|
(20)
+76%
|
13
N/A
|
20
+52%
|
16
-22%
|
24
+51%
|
57
+138%
|
66
+15%
|
79
+21%
|
64
-19%
|
42
-35%
|
26
-39%
|
11
-56%
|
3
-70%
|
(22)
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other Items |
(82)
|
(92)
|
(100)
|
(153)
|
0
|
(137)
|
(161)
|
(82)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(46)
|
(23)
|
(12)
|
(14)
|
(51)
|
2
|
(15)
|
(59)
|
68
|
(11)
|
(14)
|
29
|
(23)
|
12
|
15
|
(9)
|
32
|
3
|
14
|
14
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(82)
N/A
|
(92)
-12%
|
(100)
-8%
|
(153)
-54%
|
0
N/A
|
(137)
N/A
|
(161)
-17%
|
(82)
+49%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(46)
N/A
|
(23)
+50%
|
(12)
+49%
|
(14)
-17%
|
(51)
-266%
|
2
N/A
|
(15)
N/A
|
(59)
-285%
|
68
N/A
|
(11)
N/A
|
(14)
-23%
|
29
N/A
|
(23)
N/A
|
12
N/A
|
15
+26%
|
(9)
N/A
|
32
N/A
|
3
-92%
|
14
+450%
|
14
-3%
|
(5)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
44
|
44
|
44
|
123
|
79
|
79
|
79
|
0
|
0
|
0
|
22
|
22
|
0
|
45
|
23
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
53
|
56
|
56
|
7
|
52
|
49
|
82
|
82
|
148
|
148
|
121
|
121
|
75
|
75
|
68
|
67
|
(4)
|
(4)
|
(4)
|
(26)
|
(49)
|
(49)
|
(49)
|
(26)
|
0
|
0
|
0
|
0
|
(6)
|
(13)
|
(15)
|
(25)
|
(19)
|
(12)
|
(9)
|
4
|
10
|
10
|
10
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
22
|
25
|
26
|
18
|
28
|
30
|
32
|
35
|
32
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
35
|
0
|
0
|
28
|
7
|
59
|
57
|
45
|
97
|
78
|
85
|
(2)
|
(109)
|
(137)
|
(141)
|
(70)
|
(30)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
100
|
100
|
100
|
100
|
218
|
230
|
290
|
350
|
132
|
120
|
60
|
0
|
0
|
50
|
0
|
0
|
0
|
0
|
0
|
0
|
(36)
|
(130)
|
(154)
|
(121)
|
(156)
|
(156)
|
(132)
|
(70)
|
(7)
|
86
|
77
|
3
|
5
|
(13)
|
(33)
|
(53)
|
(48)
|
(28)
|
0
|
81
|
81
|
81
|
0
|
0
|
0
|
0
|
0
|
0
|
(50)
|
(64)
|
0
|
0
|
0
|
0
|
0
|
(10)
|
30
|
|
| Cash Paid for Dividends |
(2)
|
(3)
|
(4)
|
(6)
|
(8)
|
(12)
|
(15)
|
(18)
|
(21)
|
(23)
|
(24)
|
(25)
|
(26)
|
(25)
|
(25)
|
(24)
|
(22)
|
(19)
|
(17)
|
(15)
|
(15)
|
(15)
|
(16)
|
(18)
|
(21)
|
(24)
|
(27)
|
(29)
|
(30)
|
(32)
|
(35)
|
(38)
|
(42)
|
(47)
|
(52)
|
(55)
|
(58)
|
(61)
|
(63)
|
(65)
|
(67)
|
(67)
|
(67)
|
(68)
|
(68)
|
(66)
|
(64)
|
(61)
|
(60)
|
(55)
|
(50)
|
(46)
|
(41)
|
(41)
|
(41)
|
(40)
|
(40)
|
(39)
|
(39)
|
(38)
|
(38)
|
(38)
|
(39)
|
(35)
|
(30)
|
(26)
|
(21)
|
(21)
|
(20)
|
(20)
|
(20)
|
(20)
|
(20)
|
(20)
|
(20)
|
(28)
|
(29)
|
(30)
|
(31)
|
(25)
|
(26)
|
(27)
|
(28)
|
(30)
|
|
| Other |
0
|
8
|
17
|
37
|
(3)
|
15
|
(10)
|
(40)
|
0
|
(25)
|
(10)
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(6)
|
(3)
|
(6)
|
(6)
|
(9)
|
(9)
|
(11)
|
(12)
|
(6)
|
(6)
|
(3)
|
(3)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
(150)
|
0
|
0
|
0
|
3
|
0
|
(2)
|
1
|
(2)
|
0
|
(0)
|
(3)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
0
|
(3)
|
(3)
|
(3)
|
0
|
(0)
|
2
|
0
|
0
|
(1)
|
(3)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
|
| Cash from Financing Activities |
(2)
N/A
|
48
N/A
|
57
+18%
|
110
+93%
|
113
+2%
|
81
-28%
|
81
0%
|
28
-66%
|
38
+35%
|
9
-77%
|
11
+24%
|
94
+760%
|
73
-22%
|
81
+11%
|
15
-81%
|
(111)
N/A
|
(137)
-23%
|
(139)
-1%
|
(86)
+38%
|
(45)
+48%
|
(15)
+68%
|
(15)
N/A
|
(16)
-9%
|
(18)
-11%
|
26
N/A
|
26
-1%
|
27
+3%
|
121
+356%
|
73
-39%
|
114
+55%
|
108
-5%
|
252
+133%
|
261
+3%
|
380
+46%
|
434
+14%
|
192
-56%
|
176
-8%
|
71
-60%
|
9
-87%
|
1
-88%
|
47
+4 145%
|
(22)
N/A
|
(22)
-2%
|
(23)
-3%
|
(244)
-978%
|
(266)
-9%
|
(263)
+1%
|
(296)
-13%
|
(212)
+28%
|
(209)
+2%
|
(173)
+17%
|
(201)
-16%
|
(199)
+1%
|
(181)
+9%
|
(124)
+31%
|
(66)
+47%
|
21
N/A
|
19
-8%
|
(50)
N/A
|
(44)
+11%
|
(48)
-10%
|
(63)
-29%
|
(82)
-30%
|
(73)
+11%
|
(52)
+28%
|
(26)
+51%
|
57
N/A
|
57
+0%
|
57
+0%
|
57
+0%
|
(20)
N/A
|
(19)
+9%
|
(20)
-10%
|
(20)
N/A
|
(4)
+79%
|
(59)
-1 279%
|
(69)
-16%
|
(69)
0%
|
(77)
-12%
|
(11)
+86%
|
3
N/A
|
5
+42%
|
(4)
N/A
|
29
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(81)
N/A
|
(38)
+54%
|
(34)
+10%
|
(30)
+10%
|
(2)
+95%
|
(168)
-11 093%
|
(189)
-13%
|
(163)
+14%
|
(51)
+69%
|
(27)
+47%
|
(12)
+56%
|
19
N/A
|
3
-85%
|
6
+125%
|
11
+71%
|
(22)
N/A
|
6
N/A
|
3
-52%
|
16
+452%
|
18
+9%
|
10
-43%
|
4
-58%
|
(20)
N/A
|
(16)
+19%
|
45
N/A
|
12
-73%
|
8
-39%
|
(6)
N/A
|
(64)
-937%
|
(3)
+95%
|
(8)
-176%
|
116
N/A
|
47
-60%
|
30
-37%
|
17
-42%
|
(94)
N/A
|
(36)
+61%
|
15
N/A
|
(10)
N/A
|
(1)
+87%
|
6
N/A
|
(59)
N/A
|
(5)
+92%
|
(7)
-44%
|
3
N/A
|
8
+196%
|
(0)
N/A
|
14
N/A
|
(29)
N/A
|
56
N/A
|
133
+138%
|
82
-39%
|
18
-78%
|
(35)
N/A
|
(24)
+31%
|
(108)
-352%
|
(13)
+88%
|
(36)
-181%
|
(114)
-213%
|
(1)
+99%
|
(1)
N/A
|
(5)
-667%
|
8
N/A
|
(9)
N/A
|
43
N/A
|
32
-25%
|
44
+37%
|
17
-60%
|
(50)
N/A
|
(25)
+51%
|
(40)
-64%
|
(5)
+87%
|
0
N/A
|
(4)
N/A
|
20
N/A
|
(2)
N/A
|
(3)
-64%
|
10
N/A
|
(13)
N/A
|
31
N/A
|
29
-5%
|
16
-44%
|
(0)
N/A
|
8
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
3
N/A
|
6
+94%
|
9
+42%
|
13
+47%
|
(114)
N/A
|
(112)
+2%
|
(110)
+2%
|
(109)
+1%
|
(88)
+19%
|
(81)
+8%
|
(99)
-23%
|
(157)
-59%
|
(71)
+55%
|
(75)
-6%
|
(4)
+94%
|
89
N/A
|
143
+61%
|
142
-1%
|
103
-28%
|
63
-39%
|
24
-61%
|
19
-24%
|
(4)
N/A
|
1
N/A
|
19
+1 338%
|
(14)
N/A
|
(19)
-41%
|
(81)
-326%
|
(115)
-42%
|
(105)
+9%
|
(102)
+2%
|
(86)
+16%
|
(216)
-152%
|
(335)
-55%
|
(358)
-7%
|
(354)
+1%
|
(202)
+43%
|
(43)
+79%
|
(47)
-11%
|
20
N/A
|
(53)
N/A
|
(52)
+2%
|
26
N/A
|
(16)
N/A
|
244
N/A
|
259
+6%
|
249
-4%
|
315
+26%
|
183
-42%
|
257
+40%
|
270
+5%
|
261
-3%
|
218
-17%
|
147
-33%
|
100
-32%
|
(42)
N/A
|
(34)
+19%
|
(56)
-64%
|
(64)
-15%
|
44
N/A
|
48
+10%
|
58
+21%
|
89
+54%
|
64
-29%
|
95
+49%
|
58
-40%
|
(14)
N/A
|
(40)
-193%
|
(107)
-170%
|
(82)
+24%
|
(20)
+76%
|
13
N/A
|
20
+52%
|
16
-22%
|
24
+51%
|
57
+138%
|
66
+15%
|
79
+21%
|
64
-19%
|
42
-35%
|
26
-39%
|
11
-56%
|
3
-70%
|
(22)
N/A
|
|