OP Bancorp
NASDAQ:OPBK
Balance Sheet
Balance Sheet Decomposition
OP Bancorp
OP Bancorp
Balance Sheet
OP Bancorp
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Net Loans |
501
|
666
|
0
|
880
|
996
|
1 104
|
1 335
|
1 709
|
1 788
|
1 969
|
2 166
|
|
| Investments |
74
|
57
|
92
|
84
|
89
|
152
|
259
|
263
|
218
|
233
|
295
|
|
| PP&E Net |
6
|
5
|
5
|
5
|
14
|
11
|
13
|
14
|
14
|
13
|
15
|
|
| PP&E Gross |
0
|
0
|
0
|
5
|
14
|
11
|
13
|
14
|
14
|
13
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
6
|
7
|
8
|
10
|
11
|
12
|
13
|
0
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
2
|
3
|
3
|
4
|
3
|
5
|
8
|
14
|
13
|
15
|
12
|
|
| Other Assets |
9
|
15
|
757
|
18
|
18
|
20
|
30
|
37
|
51
|
41
|
45
|
|
| Total Assets |
617
N/A
|
761
+23%
|
901
+18%
|
1 044
+16%
|
1 180
+13%
|
1 367
+16%
|
1 727
+26%
|
2 095
+21%
|
2 148
+3%
|
2 366
+10%
|
2 650
+12%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
0
|
0
|
0
|
2
|
3
|
1
|
1
|
3
|
13
|
16
|
15
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
10
|
8
|
10
|
10
|
9
|
8
|
11
|
|
| Total Deposits |
520
|
662
|
773
|
905
|
1 021
|
1 200
|
1 534
|
1 886
|
1 808
|
2 027
|
2 281
|
|
| Other Interest Bearing Liabilities |
20
|
10
|
25
|
0
|
0
|
5
|
0
|
0
|
105
|
95
|
75
|
|
| Total Current Liabilities |
0
|
0
|
0
|
2
|
13
|
9
|
11
|
13
|
22
|
24
|
26
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
|
| Other Liabilities |
5
|
8
|
11
|
8
|
5
|
9
|
17
|
19
|
21
|
15
|
16
|
|
| Total Liabilities |
545
N/A
|
680
+25%
|
810
+19%
|
914
+13%
|
1 039
+14%
|
1 224
+18%
|
1 562
+28%
|
1 918
+23%
|
1 955
+2%
|
2 161
+11%
|
2 422
+12%
|
|
| Equity | ||||||||||||
| Common Stock |
67
|
68
|
68
|
91
|
86
|
79
|
79
|
79
|
76
|
74
|
73
|
|
| Retained Earnings |
2
|
9
|
19
|
33
|
47
|
55
|
79
|
106
|
121
|
135
|
153
|
|
| Additional Paid In Capital |
3
|
5
|
5
|
6
|
8
|
9
|
9
|
10
|
11
|
12
|
12
|
|
| Other Equity |
0
|
0
|
0
|
1
|
0
|
1
|
1
|
18
|
15
|
15
|
10
|
|
| Total Equity |
73
N/A
|
81
+12%
|
92
+13%
|
130
+42%
|
141
+8%
|
143
+2%
|
165
+15%
|
177
+7%
|
193
+9%
|
205
+6%
|
228
+11%
|
|
| Total Liabilities & Equity |
617
N/A
|
761
+23%
|
901
+18%
|
1 044
+16%
|
1 180
+13%
|
1 367
+16%
|
1 727
+26%
|
2 095
+21%
|
2 148
+3%
|
2 366
+10%
|
2 650
+12%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
15
|
15
|
15
|
16
|
16
|
15
|
15
|
15
|
15
|
15
|
15
|
|