Ollie's Bargain Outlet Holdings Inc
NASDAQ:OLLI
Balance Sheet
Balance Sheet Decomposition
Ollie's Bargain Outlet Holdings Inc
Ollie's Bargain Outlet Holdings Inc
Balance Sheet
Ollie's Bargain Outlet Holdings Inc
| Feb-2014 | Jan-2015 | Jan-2016 | Jan-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Jan-2021 | Jan-2022 | Jan-2023 | Feb-2024 | Feb-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
12
|
22
|
30
|
99
|
39
|
52
|
90
|
447
|
247
|
211
|
266
|
205
|
|
| Cash Equivalents |
12
|
22
|
30
|
99
|
39
|
52
|
90
|
447
|
247
|
211
|
266
|
205
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
60
|
87
|
224
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
1
|
1
|
3
|
1
|
1
|
2
|
2
|
2
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
1
|
1
|
3
|
1
|
1
|
2
|
2
|
2
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
146
|
170
|
191
|
210
|
255
|
296
|
335
|
354
|
467
|
471
|
506
|
553
|
|
| Other Current Assets |
6
|
6
|
3
|
4
|
8
|
10
|
6
|
7
|
11
|
11
|
10
|
10
|
|
| Total Current Assets |
165
|
198
|
224
|
313
|
304
|
359
|
434
|
809
|
727
|
754
|
871
|
994
|
|
| PP&E Net |
28
|
34
|
39
|
46
|
55
|
119
|
485
|
519
|
568
|
612
|
746
|
890
|
|
| PP&E Gross |
28
|
34
|
39
|
46
|
55
|
119
|
485
|
519
|
568
|
612
|
746
|
890
|
|
| Accumulated Depreciation |
11
|
19
|
28
|
38
|
50
|
60
|
77
|
99
|
123
|
150
|
184
|
227
|
|
| Intangible Assets |
234
|
234
|
233
|
233
|
233
|
232
|
231
|
231
|
231
|
231
|
231
|
231
|
|
| Goodwill |
445
|
445
|
445
|
445
|
445
|
445
|
445
|
445
|
445
|
445
|
445
|
445
|
|
| Other Long-Term Assets |
7
|
7
|
3
|
2
|
2
|
4
|
3
|
2
|
2
|
2
|
2
|
2
|
|
| Other Assets |
445
|
445
|
445
|
445
|
445
|
445
|
445
|
445
|
445
|
445
|
445
|
445
|
|
| Total Assets |
879
N/A
|
917
+4%
|
944
+3%
|
1 039
+10%
|
1 038
0%
|
1 159
+12%
|
1 596
+38%
|
2 006
+26%
|
1 972
-2%
|
2 044
+4%
|
2 295
+12%
|
2 561
+12%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
37
|
51
|
52
|
50
|
74
|
77
|
63
|
117
|
107
|
90
|
128
|
130
|
|
| Accrued Liabilities |
26
|
28
|
36
|
45
|
46
|
55
|
100
|
145
|
144
|
155
|
159
|
156
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
7
|
8
|
5
|
5
|
10
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Other Current Liabilities |
7
|
5
|
4
|
5
|
6
|
18
|
14
|
21
|
13
|
14
|
28
|
18
|
|
| Total Current Liabilities |
77
|
91
|
97
|
105
|
137
|
151
|
178
|
284
|
263
|
259
|
316
|
304
|
|
| Long-Term Debt |
262
|
314
|
193
|
189
|
39
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Deferred Income Tax |
94
|
93
|
87
|
89
|
59
|
56
|
59
|
65
|
66
|
71
|
72
|
81
|
|
| Other Liabilities |
2
|
3
|
5
|
5
|
7
|
9
|
300
|
322
|
354
|
351
|
398
|
479
|
|
| Total Liabilities |
435
N/A
|
500
+15%
|
382
-24%
|
388
+2%
|
242
-38%
|
216
-10%
|
537
+148%
|
671
+25%
|
685
+2%
|
682
0%
|
786
+15%
|
866
+10%
|
|
| Equity | |||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
20
|
24
|
26
|
85
|
213
|
342
|
484
|
726
|
884
|
987
|
1 168
|
1 368
|
|
| Additional Paid In Capital |
424
|
393
|
536
|
566
|
584
|
600
|
615
|
649
|
664
|
678
|
695
|
735
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
40
|
40
|
260
|
302
|
355
|
408
|
|
| Total Equity |
444
N/A
|
417
-6%
|
562
+35%
|
651
+16%
|
797
+22%
|
943
+18%
|
1 059
+12%
|
1 335
+26%
|
1 288
-4%
|
1 362
+6%
|
1 508
+11%
|
1 695
+12%
|
|
| Total Liabilities & Equity |
879
N/A
|
917
+4%
|
944
+3%
|
1 039
+10%
|
1 038
0%
|
1 159
+12%
|
1 596
+38%
|
2 006
+26%
|
1 972
-2%
|
2 044
+4%
|
2 295
+12%
|
2 561
+12%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
57
|
57
|
59
|
61
|
62
|
63
|
63
|
66
|
63
|
62
|
61
|
61
|
|