Oddity Tech Ltd
NASDAQ:ODD
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (18.7), the stock would be worth $35.37 (160% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 7.2 | $13.62 |
0%
|
| 3-Year Average | 18.7 | $35.37 |
+160%
|
| 5-Year Average | 18.7 | $35.37 |
+160%
|
| Industry Average | 14.6 | $27.56 |
+102%
|
| Country Average | 12.7 | $23.98 |
+76%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$823.6m
|
/ |
Jan 2026
$129.5m
|
= |
|
|
$823.6m
|
/ |
Dec 2026
$89.5m
|
= |
|
|
$823.6m
|
/ |
Dec 2027
$131.8m
|
= |
|
|
$823.6m
|
/ |
Dec 2028
$151.1m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| IL |
O
|
Oddity Tech Ltd
NASDAQ:ODD
|
760.4m USD | 7.2 | 6.9 | |
| US |
|
Kenvue Inc
NYSE:KVUE
|
33.5B USD | 12.2 | 22.8 | |
| KR |
A
|
APR Co Ltd
KRX:278470
|
12.8T KRW | 41.4 | 54.7 | |
| BR |
|
Natura &Co Holding SA
OTC:NTCOY
|
7.7B USD | 19.2 | -4.4 | |
| KY |
H
|
Herbalife Ltd
XMUN:HOO
|
4.4B EUR | 11 | 22.7 | |
| CN |
M
|
Mao Geping Cosmetics Co Ltd
HKEX:1318
|
38.9B HKD | 20.8 | 32.3 | |
| CN |
|
Runben Biotechnology Co Ltd
SSE:603193
|
9.1B CNY | 27.1 | 29.7 | |
| KR |
d
|
d'Alba Global Co Ltd
KRX:483650
|
1.9T KRW | 28.6 | 120.6 | |
| IN |
H
|
Honasa Consumer Ltd
NSE:HONASA
|
87.4B INR | 44.2 | 56.1 | |
| ID |
|
Industri Jamu dan Farmasi Sido Muncul Tbk PT
IDX:SIDO
|
14.9T IDR | 9.4 | 12.1 | |
| CN |
D
|
Dencare Chongqing Oral Care Co Ltd
SZSE:001328
|
6B CNY | 28.3 | 33.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 7.2 |
| Median | 12.7 |
| 70th Percentile | 21.8 |
| Max | 361.2 |
Other Multiples
Oddity Tech Ltd
Glance View
Oddity Tech Ltd. is disrupting the beauty and wellness industry with a compelling blend of data and technology, transforming the way consumers interact with personal care products. At the heart of Oddity's operations is its proprietary algorithmic platform, which leverages artificial intelligence to analyze massive datasets gleaned from consumer preferences and buying habits. This allows the company to develop personalized product recommendations and create innovative beauty solutions that cater specifically to individual needs. The digital-first approach not only simplifies the product discovery process for customers but also nurtures brand loyalty by offering high-quality, tailor-made experiences that rival those found in traditional stores. The company's business model thrives on direct-to-consumer e-commerce, bypassing traditional retail distribution to connect directly with customers. This model is not only efficient but also cost-effective, allowing Oddity to maintain control over its entire value chain—from product development to consumer engagement. By eliminating the intermediaries and focusing on a digital platform, Oddity captures higher profit margins while offering competitive prices. Revenue streams are primarily driven through online sales of its proprietary brands, such as SpoiledChild and IL MAKIAGE, supplemented by cutting-edge developments in beauty tech and potential strategic partnerships. Through its innovative use of technology, Oddity Tech Ltd. is redefining the beauty industry, proving that data-driven insights can lead to both product and financial success.
