Income Statement

Revenue

-7%

+42%

10Y

Currency: USD

	Dec-2009	Apr-2010	Jul-2010	Oct-2010	Dec-2010	Apr-2011	Jul-2011	Oct-2011	Dec-2011	Apr-2012	Jul-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Apr-2015	Jul-2015	Oct-2015	Dec-2015	Apr-2016	Jul-2016	Oct-2016	Dec-2016	Apr-2017	Jul-2017	Oct-2017	Dec-2017	Apr-2018	Jul-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Apr-2021	Jul-2021	Oct-2021	Dec-2021	Apr-2022	Jul-2022	Oct-2022	Dec-2022	Apr-2023	Jul-2023	Oct-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	363	0	0	0	320	82	162	0	312	157	148	215	270	243	219	197	182	167	155	144	158	170	182	203	227	287	341	386	408	387	361	337	310	299	285	270	273	285	313	350	370	365	370	372	362	367	363	359	369	386	402	415	427	434	437	437	438	432	420	407	398	399	417	439	466
Revenue	3 519 N/A	3 902 +11%	4 118 +6%	4 391 +7%	4 402 +0%	4 399 0%	4 401 +0%	4 341 -1%	4 194 -3%	4 090 -2%	4 063 -1%	4 173 +3%	4 358 +4%	4 465 +2%	4 559 +2%	4 638 +2%	4 815 +4%	4 976 +3%	5 137 +3%	5 403 +5%	5 647 +5%	5 868 +4%	6 025 +3%	6 032 +0%	6 101 +1%	6 858 +12%	7 717 +13%	8 664 +12%	9 498 +10%	9 485 0%	9 322 -2%	9 240 -1%	9 256 +0%	9 314 +1%	9 402 +1%	9 460 +1%	9 407 -1%	9 232 -2%	9 159 -1%	8 979 -2%	8 877 -1%	8 804 -1%	8 404 -5%	8 406 +0%	8 612 +2%	9 158 +6%	9 937 +9%	10 531 +6%	11 063 +5%	11 632 +5%	12 348 +6%	12 932 +5%	13 205 +2%	13 190 0%	13 177 0%	13 166 0%	13 276 +1%	13 281 +0%	13 109 -1%	12 925 -1%	12 614 -2%	12 323 -2%	12 122 -2%	12 045 -1%	12 269 +2%
Gross Profit
Cost of Revenue	(2 557)	(2 649)	(2 595)	(2 654)	(2 546)	(2 430)	(2 352)	(2 268)	(2 224)	(2 194)	(2 163)	(2 249)	(2 352)	(2 393)	(2 498)	(2 536)	(2 638)	(2 674)	(2 723)	(2 854)	(2 991)	(3 108)	(3 182)	(3 158)	(3 296)	(4 156)	(4 630)	(5 133)	(5 411)	(4 919)	(4 781)	(4 670)	(4 634)	(4 600)	(4 590)	(4 600)	(4 545)	(4 466)	(4 424)	(4 322)	(4 254)	(4 257)	(4 148)	(4 234)	(4 362)	(4 553)	(4 770)	(4 883)	(4 996)	(5 143)	(5 396)	(5 596)	(5 685)	(5 679)	(5 670)	(5 661)	(5 712)	(5 694)	(5 597)	(5 512)	(5 388)	(5 321)	(5 295)	(5 295)	(5 390)
Gross Profit	962 N/A	1 253 +30%	1 523 +22%	1 737 +14%	1 856 +7%	1 969 +6%	2 049 +4%	2 073 +1%	1 970 -5%	1 896 -4%	1 900 +0%	1 924 +1%	2 006 +4%	2 072 +3%	2 061 -1%	2 102 +2%	2 177 +4%	2 302 +6%	2 414 +5%	2 549 +6%	2 656 +4%	2 760 +4%	2 843 +3%	2 874 +1%	2 805 -2%	2 702 -4%	3 087 +14%	3 531 +14%	4 087 +16%	4 566 +12%	4 541 -1%	4 570 +1%	4 622 +1%	4 714 +2%	4 812 +2%	4 860 +1%	4 862 +0%	4 766 -2%	4 735 -1%	4 657 -2%	4 623 -1%	4 547 -2%	4 256 -6%	4 172 -2%	4 250 +2%	4 605 +8%	5 167 +12%	5 648 +9%	6 067 +7%	6 489 +7%	6 952 +7%	7 336 +6%	7 520 +3%	7 511 0%	7 507 0%	7 505 0%	7 564 +1%	7 587 +0%	7 512 -1%	7 413 -1%	7 226 -3%	7 002 -3%	6 827 -2%	6 750 -1%	6 879 +2%
Operating Income
Operating Expenses	(1 336)	(1 681)	(1 588)	(1 461)	(1 232)	(1 197)	(1 213)	(1 212)	(1 212)	(1 251)	(1 321)	(1 382)	(1 495)	(1 546)	(1 538)	(1 561)	(1 520)	(1 532)	(1 556)	(1 571)	(1 588)	(1 568)	(1 558)	(1 522)	(1 747)	(1 147)	(1 771)	(2 402)	(4 022)	(2 357)	(2 345)	(2 354)	(3 938)	(4 080)	(4 106)	(4 063)	(3 956)	(3 984)	(3 942)	(3 928)	(3 921)	(3 950)	(3 968)	(4 069)	(3 859)	(3 696)	(3 547)	(3 370)	(3 483)	(3 523)	(3 613)	(3 707)	(3 716)	(3 738)	(3 744)	(3 755)	(3 805)	(3 773)	(3 721)	(3 618)	(3 514)	(3 427)	(3 382)	(3 383)	(3 409)
Selling, General & Administrative	(634)	(933)	(876)	(808)	(665)	(617)	(610)	(604)	(613)	(656)	(734)	(828)	(632)	(977)	(963)	(951)	(621)	(859)	(860)	(843)	(683)	(664)	(642)	(626)	(725)	(819)	(899)	(964)	(1 065)	(1 013)	(966)	(957)	(944)	(932)	(926)	(906)	(908)	(924)	(925)	(916)	(891)	(877)	(875)	(859)	(850)	(848)	(862)	(904)	(956)	(985)	(1 016)	(1 062)	(1 064)	(1 087)	(1 096)	(1 101)	(1 131)	(1 133)	(1 129)	(1 098)	(1 079)	(1 061)	(1 051)	(1 058)	(1 058)
Research & Development	(703)	(731)	(690)	(663)	(575)	(580)	(604)	(616)	(613)	(605)	(598)	(583)	(606)	(604)	(606)	(620)	(640)	(675)	(704)	(737)	(754)	(762)	(768)	(751)	(799)	(999)	(1 193)	(1 394)	(1 519)	(1 505)	(1 502)	(1 513)	(1 564)	(1 611)	(1 666)	(1 690)	(1 676)	(1 655)	(1 620)	(1 600)	(1 620)	(1 637)	(1 632)	(1 668)	(1 686)	(1 726)	(1 805)	(1 866)	(1 935)	(1 991)	(2 057)	(2 113)	(2 146)	(2 192)	(2 240)	(2 297)	(2 359)	(2 356)	(2 357)	(2 329)	(2 284)	(2 263)	(2 236)	(2 231)	(2 246)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	(286)	0	0	0	(268)	0	0	0	(152)	0	0	0	(223)	(590)	(949)	(1 310)	(1 438)	(1 448)	(1 460)	(1 462)	(1 432)	(1 514)	(1 506)	(1 505)	(1 449)	(1 446)	(1 438)	(1 434)	(1 435)	(1 459)	(1 484)	(1 544)	(1 327)	(1 126)	(885)	(604)	(592)	(547)	(542)	(536)	(509)	(459)	(406)	(346)	(300)	(266)	(213)	(171)	(136)	(112)	(109)	(111)	(117)
Other Operating Expenses	1	(17)	(22)	10	8	0	1	8	14	10	11	29	29	35	31	10	9	2	8	9	1	(142)	(148)	(145)	0	1 261	1 270	1 266	0	1 609	1 583	1 578	2	(23)	(8)	38	77	41	41	22	25	23	23	2	4	4	5	4	0	0	2	4	3	0	(2)	(11)	(15)	(18)	(22)	(20)	(15)	9	14	17	12
Operating Income	(374) N/A	(428) -14%	(65) +85%	276 N/A	624 +126%	772 +24%	836 +8%	861 +3%	758 -12%	645 -15%	579 -10%	542 -6%	511 -6%	526 +3%	523 -1%	541 +3%	657 +21%	770 +17%	858 +11%	978 +14%	1 068 +9%	1 192 +12%	1 285 +8%	1 352 +5%	1 058 -22%	1 555 +47%	1 316 -15%	1 129 -14%	65 -94%	2 209 +3 298%	2 196 -1%	2 216 +1%	684 -69%	634 -7%	706 +11%	797 +13%	906 +14%	782 -14%	793 +1%	729 -8%	702 -4%	597 -15%	288 -52%	103 -64%	391 +280%	909 +132%	1 620 +78%	2 278 +41%	2 584 +13%	2 966 +15%	3 339 +13%	3 629 +9%	3 804 +5%	3 773 -1%	3 763 0%	3 750 0%	3 759 +0%	3 814 +1%	3 791 -1%	3 795 +0%	3 712 -2%	3 575 -4%	3 445 -4%	3 367 -2%	3 470 +3%
Pre-Tax Income
Interest Income Expense	(338)	(340)	(818)	(654)	(685)	(280)	128	(259)	(225)	(349)	(518)	(372)	(276)	(332)	(173)	(148)	(160)	(68)	(109)	(282)	(401)	(623)	(572)	(454)	(414)	(275)	(373)	(425)	(412)	(391)	(362)	(339)	(313)	(286)	(256)	(229)	(239)	(252)	(286)	(317)	(328)	(322)	(339)	(361)	(365)	(376)	(371)	(361)	(360)	(377)	(384)	(381)	(383)	(350)	(319)	(290)	(251)	(237)	(229)	(229)	(238)	(254)	(272)	(293)	(321)
Non-Reccuring Items	463	851	264	(268)	(294)	(321)	(342)	(430)	(433)	(373)	(306)	(210)	(260)	(252)	(222)	(229)	(120)	(131)	(117)	(98)	(22)	(31)	(41)	(40)	957	(306)	(448)	(468)	(247)	(279)	(167)	(192)	1 377	(73)	(84)	1 813	1 718	1 758	1 783	(72)	(72)	47	64	49	(33)	(127)	(120)	(99)	(23)	(24)	(45)	(45)	(25)	(42)	(20)	(16)	(98)	(122)	(140)	(146)	(295)	(291)	(370)	(389)	(423)
Total Other Income	0	7	7	0	0	0	0	0	0	(50)	(18)	(23)	0	14	(26)	(26)	0	(19)	(15)	(13)	(6)	(115)	(104)	(38)	(115)	3	(4)	(77)	(9)	(12)	(13)	(3)	(12)	(12)	(12)	(22)	(10)	(12)	(12)	(6)	(11)	(12)	(12)	(12)	8	10	1	4	(21)	(22)	(25)	(33)	(33)	(43)	(38)	(44)	(58)	(60)	(69)	(76)	(80)	(86)	(79)	(74)	(63)
Pre-Tax Income	(249) N/A	90 N/A	(612) N/A	(646) -6%	(355) +45%	171 N/A	622 +264%	172 -72%	100 -42%	(127) N/A	(263) -107%	(63) +76%	(25) +60%	(44) -76%	102 N/A	138 +35%	377 +173%	552 +46%	617 +12%	585 -5%	639 +9%	423 -34%	568 +34%	820 +44%	1 486 +81%	977 -34%	491 -50%	159 -68%	(603) N/A	1 527 N/A	1 654 +8%	1 682 +2%	1 736 +3%	263 -85%	354 +35%	2 359 +566%	2 375 +1%	2 276 -4%	2 278 +0%	334 -85%	291 -13%	310 +7%	1 -100%	(221) N/A	1 N/A	416 +41 500%	1 130 +172%	1 822 +61%	2 180 +20%	2 543 +17%	2 885 +13%	3 170 +10%	3 363 +6%	3 338 -1%	3 386 +1%	3 400 +0%	3 352 -1%	3 395 +1%	3 353 -1%	3 344 0%	3 099 -7%	2 944 -5%	2 724 -7%	2 611 -4%	2 663 +2%
Net Income
Tax Provision	(10)	(7)	(2)	(17)	(24)	(18)	(21)	(14)	(21)	(17)	(24)	(10)	(1)	(17)	(8)	(3)	(20)	(24)	(38)	(41)	(40)	(40)	(42)	(53)	104	318	484	543	851	422	324	310	(251)	(23)	(81)	(422)	(179)	(168)	(185)	98	(20)	(31)	23	108	83	45	(53)	(205)	(272)	(346)	(410)	(464)	(529)	(533)	(562)	(536)	(523)	(546)	(542)	(592)	(545)	(534)	(496)	(471)	(525)
Income from Continuing Operations	(259)	83	(614)	(663)	(379)	153	601	158	79	(144)	(287)	(73)	(26)	(61)	94	135	357	528	579	544	599	383	526	767	1 590	1 295	975	702	248	1 949	1 978	1 992	1 485	240	273	1 937	2 196	2 108	2 093	432	271	279	24	(113)	84	461	1 077	1 617	1 908	2 197	2 475	2 706	2 834	2 805	2 824	2 864	2 829	2 849	2 811	2 752	2 554	2 410	2 228	2 140	2 138
Income to Minority Interest	(14)	(33)	(40)	(37)	(50)	(55)	(56)	(59)	(46)	(45)	(48)	(54)	(63)	(63)	(65)	(66)	(67)	(68)	(69)	(69)	(68)	(71)	(73)	(74)	(73)	(67)	(60)	(59)	(59)	(61)	(61)	(59)	(57)	(56)	(54)	(52)	(50)	(43)	(36)	(33)	(29)	(32)	(32)	(26)	(28)	(31)	(35)	(38)	(35)	(33)	(37)	(42)	(46)	(45)	(38)	(31)	(25)	(22)	(22)	(28)	(32)	(34)	(40)	(44)	(47)
Equity Earnings Affiliates	74	(27)	(56)	(61)	(86)	(82)	(68)	(88)	(77)	(54)	(84)	(57)	(27)	19	67	67	58	12	10	11	8	10	10	10	9	7	7	9	11	15	48	49	53	50	20	66	59	61	56	3	1	(4)	(4)	(4)	(4)	(4)	(5)	(1)	(2)	11	10	3	(1)	(15)	(13)	(11)	(7)	(6)	(8)	(12)	(12)	(15)	(40)	(35)	(70)
Net Income (Common)	(167) N/A	67 N/A	(653) N/A	(706) -8%	(456) +35%	76 N/A	522 +587%	454 -13%	390 -14%	179 -54%	5 -97%	(181) N/A	(115) +36%	(105) +9%	96 N/A	136 +42%	348 +156%	472 +36%	520 +10%	486 -7%	539 +11%	322 -40%	463 +44%	703 +52%	1 526 +117%	1 235 -19%	922 -25%	652 -29%	200 -69%	1 903 +852%	1 965 +3%	1 982 +1%	2 215 +12%	968 -56%	973 +1%	2 685 +176%	2 208 -18%	2 129 -4%	2 116 -1%	405 -81%	243 -40%	243 N/A	(12) N/A	(143) -1 092%	52 N/A	426 +719%	1 037 +143%	1 578 +52%	1 871 +19%	2 175 +16%	2 448 +13%	2 667 +9%	2 787 +4%	2 745 -2%	2 773 +1%	2 822 +2%	2 797 -1%	2 821 +1%	2 781 -1%	2 712 -2%	2 510 -7%	2 361 -6%	2 148 -9%	2 061 -4%	2 021 -2%
EPS (Diluted)	-0.77 N/A	0.31 N/A	-3.03 N/A	-2.95 +3%	-1.98 +33%	0.29 N/A	2.03 +600%	1.82 -10%	1.56 -14%	0.72 -54%	0.02 -97%	-0.71 N/A	-0.47 +34%	-0.44 +6%	0.37 N/A	0.52 +41%	1.36 +162%	1.84 +35%	2.07 +12%	1.97 -5%	2.17 +10%	1.38 -36%	1.9 +38%	2.9 +53%	6.1 +110%	3.61 -41%	2.7 -25%	1.89 -30%	0.58 -69%	5.53 +853%	5.69 +3%	5.72 +1%	6.4 +12%	2.79 -56%	2.8 +0%	8.25 +195%	6.71 -19%	7.41 +10%	7.42 +0%	1.42 -81%	0.85 -40%	0.86 +1%	-0.04 N/A	-0.53 -1 225%	0.18 N/A	1.5 +733%	3.72 +148%	5.81 +56%	6.79 +17%	8.2 +21%	9.24 +13%	10.07 +9%	10.55 +5%	10.5 0%	10.61 +1%	10.79 +2%	10.7 -1%	10.89 +2%	10.74 -1%	10.52 -2%	9.73 -8%	9.25 -5%	8.46 -9%	8.1 -4%	7.95 -2%

Income Statement Balance Sheet Cash Flow Statement

NXP Semiconductors NV
NASDAQ:NXPI

Income Statement

Earnings Waterfall
NXP Semiconductors NV

Income Statement
NXP Semiconductors NV

See Also

Company

Help

Tools

Stocks

NXP Semiconductors NV NASDAQ:NXPI

Income Statement

Earnings Waterfall NXP Semiconductors NV

Income Statement NXP Semiconductors NV

See Also

Company

Help

Tools

Stocks

NXP Semiconductors NV
NASDAQ:NXPI

Earnings Waterfall
NXP Semiconductors NV

Income Statement
NXP Semiconductors NV