NWPX Relative Valuation - Northwest Pipe Co

Watchlist Manager

Watchlist

Price: 73.25 USD -2.19% Market Closed

Market Cap: $703.9m

Relative Value

The Relative Value of one NWPX stock under the Base Case scenario is hidden USD. Compared to the current market price of 73.25 USD, Northwest Pipe Co is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

NWPX Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US		Northwest Pipe Co NASDAQ:NWPX	702.3m USD	1.3	19.8	10.2	14
JP		Sumitomo Densetsu Co Ltd TSE:1949	35.2T JPY	1.5	19.9	10.9	11.5
US		Quanta Services Inc NYSE:PWR	84.8B USD	3	82.6	36.4	57.7
FR		Vinci SA PAR:DG	71.2B EUR	0.9	14.6	6.5	9.6
IN		Larsen and Toubro Ltd F:LTO	45.4B EUR	1.8	29.9	18.1	21.2
IN		Larsen & Toubro Ltd NSE:LT	4.8T INR	1.7	29	17.6	20.7
US		Comfort Systems USA Inc NYSE:FIX	48.3B USD	5.3	47.3	32.6	36.2
NL		Ferrovial SE AEX:FER	40.3B EUR	4.1	44.9	31.8	47.9
ES		Ferrovial SA MAD:FER	40.3B EUR	4.1	44.9	31.8	47.9
DE	H	Hochtief AG XETRA:HOT	29B EUR	0.8	32.1	10.8	14.2
US		EMCOR Group Inc NYSE:EME	31.6B USD	1.9	24.9	17.4	19.5

				Revenue Growth	P/S to Growth
US		Northwest Pipe Co NASDAQ:NWPX	Average P/S: 2.4 1.3	4%	0.3
JP		Sumitomo Densetsu Co Ltd TSE:1949	1.5	3%	0.5
US		Quanta Services Inc NYSE:PWR	3	15%	0.2
FR		Vinci SA PAR:DG	0.9	3%	0.3
IN		Larsen and Toubro Ltd F:LTO	1.8	16%	0.1
IN		Larsen & Toubro Ltd NSE:LT	1.7	16%	0.1
US		Comfort Systems USA Inc NYSE:FIX	5.3	16%	0.3
NL		Ferrovial SE AEX:FER	4.1	5%	0.8
ES		Ferrovial SA MAD:FER	4.1	5%	0.8
DE	H	Hochtief AG XETRA:HOT	0.8	11%	0.1
US		EMCOR Group Inc NYSE:EME	1.9	8%	0.2

				Earnings Growth	PEG
US		Northwest Pipe Co NASDAQ:NWPX	Average P/E: 35.4 19.8	9%	2.2
JP		Sumitomo Densetsu Co Ltd TSE:1949	19.9	3%	6.6
US		Quanta Services Inc NYSE:PWR	82.6	38%	2.2
FR		Vinci SA PAR:DG	14.6	10%	1.5
IN		Larsen and Toubro Ltd F:LTO	29.9	21%	1.4
IN		Larsen & Toubro Ltd NSE:LT	29	21%	1.4
US		Comfort Systems USA Inc NYSE:FIX	47.3	19%	2.5
NL		Ferrovial SE AEX:FER	44.9	5%	9
ES		Ferrovial SA MAD:FER	44.9	5%	9
DE	H	Hochtief AG XETRA:HOT	32.1	17%	1.9
US		EMCOR Group Inc NYSE:EME	24.9	6%	4.1

				EBITDA Growth	EV/EBITDA to Growth
US		Northwest Pipe Co NASDAQ:NWPX	Average EV/EBITDA: 20.4 10.2	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	10.9	N/A	N/A
US		Quanta Services Inc NYSE:PWR	36.4	22%	1.7
FR		Vinci SA PAR:DG	6.5	5%	1.3
IN		Larsen and Toubro Ltd F:LTO	18.1	18%	1
IN		Larsen & Toubro Ltd NSE:LT	17.6	18%	1
US		Comfort Systems USA Inc NYSE:FIX	32.6	16%	2
NL		Ferrovial SE AEX:FER	31.8	10%	3.2
ES		Ferrovial SA MAD:FER	31.8	10%	3.2
DE	H	Hochtief AG XETRA:HOT	10.8	3%	3.6
US		EMCOR Group Inc NYSE:EME	17.4	7%	2.5

				EBIT Growth	EV/EBIT to Growth
US		Northwest Pipe Co NASDAQ:NWPX	Average EV/EBIT: 27.3 14	-3%	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	11.5	N/A	N/A
US		Quanta Services Inc NYSE:PWR	57.7	23%	2.5
FR		Vinci SA PAR:DG	9.6	7%	1.4
IN		Larsen and Toubro Ltd F:LTO	21.2	20%	1.1
IN		Larsen & Toubro Ltd NSE:LT	20.7	20%	1
US		Comfort Systems USA Inc NYSE:FIX	36.2	22%	1.6
NL		Ferrovial SE AEX:FER	47.9	13%	3.7
ES		Ferrovial SA MAD:FER	47.9	13%	3.7
DE	H	Hochtief AG XETRA:HOT	14.2	4%	3.6
US		EMCOR Group Inc NYSE:EME	19.5	N/A	N/A

Northwest Pipe Co
NASDAQ:NWPX

Relative Value

Valuation Multiples

Multiples Across Competitors

NWPX Competitors Multiples
Northwest Pipe Co Competitors

See Also

Company

Help

Tools

Stocks

Northwest Pipe Co NASDAQ:NWPX

Relative Value

Valuation Multiples

Multiples Across Competitors

NWPX Competitors Multiples Northwest Pipe Co Competitors

See Also

Company

Help

Tools

Stocks

Northwest Pipe Co
NASDAQ:NWPX

NWPX Competitors Multiples
Northwest Pipe Co Competitors