Nano-X Imaging Ltd
NASDAQ:NNOX
Balance Sheet
Balance Sheet Decomposition
Nano-X Imaging Ltd
Nano-X Imaging Ltd
Balance Sheet
Nano-X Imaging Ltd
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
0
|
8
|
214
|
67
|
39
|
56
|
39
|
|
| Cash Equivalents |
0
|
8
|
214
|
67
|
39
|
56
|
39
|
|
| Short-Term Investments |
0
|
0
|
0
|
22
|
39
|
26
|
34
|
|
| Total Receivables |
0
|
0
|
0
|
1
|
1
|
1
|
2
|
|
| Accounts Receivables |
0
|
0
|
0
|
1
|
1
|
1
|
2
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
2
|
1
|
|
| Other Current Assets |
2
|
2
|
6
|
5
|
4
|
2
|
2
|
|
| Total Current Assets |
2
|
10
|
220
|
95
|
83
|
89
|
79
|
|
| PP&E Net |
0
|
1
|
15
|
39
|
45
|
47
|
49
|
|
| PP&E Gross |
0
|
1
|
15
|
39
|
45
|
47
|
49
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
1
|
2
|
3
|
6
|
|
| Intangible Assets |
0
|
0
|
0
|
102
|
91
|
81
|
70
|
|
| Goodwill |
0
|
0
|
0
|
58
|
7
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
68
|
25
|
0
|
10
|
|
| Other Long-Term Assets |
0
|
2
|
1
|
1
|
3
|
2
|
2
|
|
| Other Assets |
0
|
0
|
0
|
58
|
7
|
0
|
0
|
|
| Total Assets |
2
N/A
|
12
+526%
|
236
+1 884%
|
363
+54%
|
254
-30%
|
219
-14%
|
210
-4%
|
|
| Liabilities | ||||||||
| Accounts Payable |
0
|
1
|
0
|
3
|
4
|
3
|
2
|
|
| Accrued Liabilities |
0
|
2
|
4
|
5
|
13
|
5
|
5
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
3
|
3
|
|
| Other Current Liabilities |
8
|
18
|
0
|
45
|
9
|
4
|
4
|
|
| Total Current Liabilities |
8
|
20
|
5
|
53
|
25
|
16
|
14
|
|
| Long-Term Debt |
0
|
0
|
0
|
4
|
4
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
7
|
3
|
3
|
3
|
|
| Other Liabilities |
0
|
0
|
1
|
7
|
5
|
5
|
4
|
|
| Total Liabilities |
8
N/A
|
21
+151%
|
5
-74%
|
71
+1 215%
|
37
-47%
|
23
-38%
|
21
-10%
|
|
| Equity | ||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
18
|
41
|
84
|
146
|
260
|
320
|
374
|
|
| Additional Paid In Capital |
12
|
32
|
315
|
439
|
478
|
516
|
563
|
|
| Other Equity |
0
|
0
|
0
|
1
|
2
|
0
|
0
|
|
| Total Equity |
6
N/A
|
9
-38%
|
231
N/A
|
292
+27%
|
217
-26%
|
196
-10%
|
189
-3%
|
|
| Total Liabilities & Equity |
2
N/A
|
12
+526%
|
236
+1 884%
|
363
+54%
|
254
-30%
|
219
-14%
|
210
-4%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
44
|
44
|
46
|
52
|
55
|
58
|
64
|
|