Nkarta Inc
NASDAQ:NKTX
Income Statement
Earnings Waterfall
Nkarta Inc
Income Statement
Nkarta Inc
| Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||
| Operating Expenses |
(22)
|
(29)
|
(35)
|
(42)
|
(52)
|
(62)
|
(73)
|
(82)
|
(86)
|
(93)
|
(99)
|
(107)
|
(119)
|
(127)
|
(132)
|
(135)
|
(128)
|
(130)
|
(124)
|
(129)
|
(128)
|
(132)
|
(128)
|
(122)
|
|
| Selling, General & Administrative |
(5)
|
(6)
|
(8)
|
(11)
|
(15)
|
(19)
|
(22)
|
(24)
|
(23)
|
(24)
|
(24)
|
(26)
|
(28)
|
(30)
|
(31)
|
(31)
|
(31)
|
(30)
|
(30)
|
(32)
|
(31)
|
(36)
|
(35)
|
(34)
|
|
| Research & Development |
(17)
|
(22)
|
(26)
|
(32)
|
(36)
|
(43)
|
(51)
|
(57)
|
(63)
|
(69)
|
(75)
|
(81)
|
(91)
|
(97)
|
(102)
|
(100)
|
(97)
|
(96)
|
(94)
|
(97)
|
0
|
(96)
|
(93)
|
(88)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
(4)
|
0
|
0
|
(97)
|
0
|
0
|
0
|
|
| Operating Income |
(22)
N/A
|
(29)
-31%
|
(35)
-19%
|
(42)
-20%
|
(52)
-22%
|
(62)
-20%
|
(73)
-18%
|
(82)
-12%
|
(86)
-6%
|
(93)
-8%
|
(99)
-6%
|
(107)
-8%
|
(119)
-11%
|
(127)
-7%
|
(132)
-4%
|
(135)
-2%
|
(128)
+6%
|
(130)
-2%
|
(124)
+4%
|
(129)
-4%
|
(128)
+1%
|
(132)
-3%
|
(128)
+3%
|
(122)
+5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||
| Interest Income Expense |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
6
|
9
|
12
|
14
|
14
|
14
|
16
|
18
|
0
|
20
|
19
|
17
|
|
| Non-Reccuring Items |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
2
|
(39)
|
(42)
|
(40)
|
(41)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
19
|
0
|
1
|
2
|
|
| Pre-Tax Income |
(21)
N/A
|
(27)
-27%
|
(73)
-173%
|
(84)
-15%
|
(91)
-9%
|
(102)
-12%
|
(73)
+29%
|
(81)
-12%
|
(86)
-6%
|
(93)
-8%
|
(98)
-6%
|
(104)
-6%
|
(114)
-9%
|
(119)
-4%
|
(125)
-5%
|
(122)
+2%
|
(118)
+4%
|
(117)
+1%
|
(108)
+7%
|
(111)
-2%
|
(109)
+2%
|
(111)
-2%
|
(109)
+2%
|
(103)
+6%
|
|
| Net Income | |||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(21)
|
(27)
|
(73)
|
(84)
|
(91)
|
(102)
|
(73)
|
(81)
|
(86)
|
(93)
|
(98)
|
(104)
|
(114)
|
(119)
|
(125)
|
(122)
|
(118)
|
(117)
|
(108)
|
(111)
|
(109)
|
(111)
|
(109)
|
(103)
|
|
| Net Income (Common) |
(21)
N/A
|
(27)
-27%
|
(73)
-173%
|
(84)
-15%
|
(91)
-9%
|
(102)
-12%
|
(73)
+29%
|
(81)
-12%
|
(86)
-6%
|
(93)
-8%
|
(98)
-6%
|
(104)
-6%
|
(114)
-9%
|
(119)
-4%
|
(125)
-5%
|
(122)
+2%
|
(118)
+4%
|
(117)
+1%
|
(108)
+7%
|
(111)
-2%
|
(109)
+2%
|
(111)
-2%
|
(109)
+2%
|
(103)
+6%
|
|
| EPS (Diluted) |
-0.69
N/A
|
-0.88
-28%
|
-2.17
-147%
|
-2.71
-25%
|
-2.8
-3%
|
-3.11
-11%
|
-2.2
+29%
|
-2.46
-12%
|
-2.62
-7%
|
-2.82
-8%
|
-2.23
+21%
|
-2.14
+4%
|
-2.61
-22%
|
-2.42
+7%
|
-2.56
-6%
|
-2.5
+2%
|
-2.4
+4%
|
-2.28
+5%
|
-1.48
+35%
|
-1.51
-2%
|
-1.6
-6%
|
-1.51
+6%
|
-1.48
+2%
|
-1.39
+6%
|
|