Newtek Business Services Corp
NASDAQ:NEWT
Balance Sheet
Balance Sheet Decomposition
Newtek Business Services Corp
Newtek Business Services Corp
Balance Sheet
Newtek Business Services Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
41
|
33
|
30
|
24
|
27
|
25
|
17
|
13
|
10
|
11
|
14
|
13
|
18
|
4
|
2
|
3
|
2
|
2
|
2
|
2
|
54
|
152
|
353
|
284
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
54
|
14
|
7
|
5
|
|
| Cash Equivalents |
41
|
33
|
30
|
24
|
27
|
25
|
17
|
13
|
10
|
11
|
14
|
13
|
18
|
4
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
138
|
346
|
280
|
|
| Total Receivables |
4
|
3
|
4
|
3
|
2
|
5
|
6
|
12
|
22
|
13
|
28
|
25
|
3
|
35
|
6
|
11
|
46
|
54
|
59
|
49
|
1
|
62
|
52
|
0
|
|
| Accounts Receivables |
1
|
1
|
2
|
2
|
2
|
4
|
5
|
5
|
10
|
8
|
11
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
3
|
3
|
2
|
0
|
1
|
1
|
0
|
7
|
12
|
5
|
17
|
16
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
15
|
15
|
20
|
24
|
25
|
23
|
10
|
8
|
8
|
12
|
11
|
19
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
60
|
52
|
53
|
50
|
54
|
53
|
32
|
32
|
40
|
36
|
53
|
56
|
38
|
39
|
8
|
13
|
48
|
56
|
61
|
51
|
55
|
215
|
406
|
285
|
|
| PP&E Net |
1
|
1
|
2
|
7
|
5
|
5
|
5
|
4
|
3
|
3
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
8
|
7
|
7
|
7
|
6
|
6
|
3
|
|
| PP&E Gross |
1
|
1
|
2
|
7
|
5
|
5
|
5
|
4
|
3
|
3
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
2
|
4
|
7
|
10
|
12
|
15
|
17
|
11
|
11
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
4
|
7
|
10
|
12
|
12
|
8
|
7
|
5
|
5
|
6
|
8
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
1
|
15
|
|
| Goodwill |
3
|
2
|
11
|
9
|
11
|
13
|
12
|
12
|
12
|
12
|
12
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
14
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
324
|
591
|
851
|
|
| Long-Term Investments |
5
|
2
|
3
|
4
|
6
|
1
|
0
|
0
|
2
|
22
|
43
|
84
|
156
|
163
|
224
|
304
|
370
|
443
|
432
|
498
|
526
|
719
|
882
|
1 344
|
|
| Other Long-Term Assets |
0
|
2
|
24
|
20
|
11
|
13
|
8
|
7
|
11
|
14
|
11
|
21
|
18
|
23
|
21
|
18
|
29
|
31
|
49
|
185
|
72
|
36
|
50
|
26
|
|
| Other Assets |
103
|
132
|
140
|
174
|
153
|
134
|
116
|
88
|
104
|
50
|
36
|
26
|
80
|
128
|
149
|
185
|
207
|
259
|
292
|
315
|
340
|
125
|
125
|
221
|
|
| Total Assets |
169
N/A
|
192
+14%
|
228
+19%
|
265
+16%
|
241
-9%
|
218
-10%
|
170
-22%
|
136
-20%
|
165
+21%
|
130
-21%
|
153
+18%
|
199
+30%
|
302
+52%
|
352
+17%
|
402
+14%
|
520
+29%
|
653
+26%
|
797
+22%
|
841
+5%
|
1 057
+26%
|
999
-5%
|
1 430
+43%
|
2 060
+44%
|
2 745
+33%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
4
|
6
|
10
|
10
|
9
|
10
|
9
|
8
|
10
|
12
|
11
|
7
|
4
|
9
|
10
|
12
|
17
|
15
|
21
|
3
|
2
|
16
|
16
|
43
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
3
|
3
|
4
|
13
|
12
|
14
|
14
|
12
|
13
|
3
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
464
|
973
|
1 418
|
|
| Current Portion of Long-Term Debt |
65
|
66
|
76
|
92
|
86
|
79
|
71
|
52
|
36
|
17
|
9
|
4
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
6
|
3
|
2
|
4
|
3
|
6
|
151
|
49
|
44
|
45
|
52
|
|
| Total Current Liabilities |
69
|
72
|
86
|
102
|
95
|
89
|
80
|
60
|
46
|
29
|
20
|
18
|
13
|
16
|
15
|
17
|
25
|
31
|
38
|
168
|
65
|
536
|
1 047
|
1 517
|
|
| Long-Term Debt |
64
|
61
|
42
|
44
|
27
|
27
|
26
|
16
|
28
|
40
|
63
|
102
|
123
|
132
|
171
|
216
|
332
|
432
|
452
|
472
|
539
|
644
|
708
|
820
|
|
| Deferred Income Tax |
4
|
11
|
17
|
24
|
24
|
18
|
5
|
4
|
3
|
0
|
0
|
0
|
0
|
1
|
6
|
8
|
9
|
12
|
11
|
13
|
19
|
0
|
2
|
11
|
|
| Minority Interest |
5
|
8
|
6
|
5
|
5
|
5
|
2
|
2
|
1
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
1
|
2
|
3
|
2
|
2
|
2
|
33
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
|
| Total Liabilities |
142
N/A
|
152
+7%
|
151
0%
|
178
+17%
|
154
-13%
|
141
-8%
|
116
-18%
|
84
-28%
|
111
+32%
|
72
-35%
|
86
+20%
|
123
+44%
|
135
+10%
|
149
+10%
|
192
+30%
|
241
+25%
|
366
+52%
|
475
+30%
|
502
+6%
|
653
+30%
|
624
-4%
|
1 180
+89%
|
1 764
+49%
|
2 347
+33%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
20
|
20
|
49
|
|
| Retained Earnings |
6
|
15
|
26
|
34
|
32
|
20
|
5
|
5
|
3
|
0
|
7
|
15
|
3
|
4
|
8
|
15
|
33
|
32
|
22
|
36
|
21
|
28
|
58
|
95
|
|
| Additional Paid In Capital |
21
|
27
|
53
|
54
|
55
|
56
|
58
|
57
|
58
|
58
|
61
|
62
|
166
|
189
|
189
|
247
|
255
|
290
|
317
|
368
|
354
|
201
|
218
|
254
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
8
|
13
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
27
N/A
|
40
+48%
|
77
+92%
|
88
+13%
|
87
0%
|
77
-12%
|
54
-30%
|
52
-3%
|
54
+4%
|
58
+7%
|
67
+15%
|
75
+13%
|
166
+121%
|
204
+23%
|
209
+3%
|
278
+33%
|
287
+3%
|
322
+12%
|
339
+5%
|
404
+19%
|
375
-7%
|
249
-34%
|
296
+19%
|
398
+34%
|
|
| Total Liabilities & Equity |
169
N/A
|
192
+14%
|
228
+19%
|
265
+16%
|
241
-9%
|
218
-10%
|
170
-22%
|
136
-20%
|
165
+21%
|
130
-21%
|
153
+18%
|
199
+30%
|
302
+52%
|
352
+17%
|
402
+14%
|
520
+29%
|
653
+26%
|
797
+22%
|
841
+5%
|
1 057
+26%
|
999
-5%
|
1 430
+43%
|
2 060
+44%
|
2 745
+33%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
5
|
5
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
10
|
15
|
15
|
19
|
19
|
21
|
22
|
24
|
25
|
25
|
26
|
29
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|