MDxHealth SA
NASDAQ:MDXH
Income Statement
Income Statement
MDxHealth SA
| Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
(0)
|
0
|
(1)
|
0
|
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
0
|
2
|
0
|
0
|
0
|
5
|
0
|
3
|
0
|
7
|
0
|
0
|
0
|
|
| Revenue |
3
N/A
|
4
+9%
|
4
-5%
|
4
+23%
|
4
-1%
|
4
-14%
|
4
-7%
|
4
0%
|
3
-5%
|
4
+9%
|
4
+2%
|
6
+70%
|
6
-7%
|
10
+67%
|
8
-24%
|
12
+64%
|
12
-6%
|
15
+26%
|
18
+20%
|
23
+29%
|
30
+32%
|
41
+38%
|
41
-2%
|
33
-17%
|
28
-15%
|
22
-22%
|
12
-47%
|
11
-8%
|
18
+71%
|
19
+5%
|
22
+15%
|
25
+10%
|
37
+51%
|
52
+40%
|
70
+36%
|
90
+28%
|
70
-22%
|
109
+56%
|
120
+10%
|
124
+3%
|
90
-27%
|
138
+53%
|
147
+6%
|
151
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(3)
|
(6)
|
(8)
|
(6)
|
(7)
|
(8)
|
(9)
|
(12)
|
(11)
|
(11)
|
(12)
|
(12)
|
(11)
|
(12)
|
(11)
|
(11)
|
(11)
|
(12)
|
(13)
|
(18)
|
(24)
|
(29)
|
(36)
|
(26)
|
(41)
|
(45)
|
(47)
|
(35)
|
(53)
|
(54)
|
(54)
|
|
| Gross Profit |
3
N/A
|
4
+4%
|
3
-15%
|
4
+28%
|
4
+6%
|
4
-13%
|
3
-7%
|
3
-3%
|
3
-10%
|
3
+9%
|
3
+7%
|
6
+73%
|
5
-18%
|
7
+46%
|
2
-75%
|
4
+134%
|
5
+27%
|
8
+51%
|
9
+19%
|
14
+51%
|
18
+29%
|
31
+67%
|
30
-3%
|
22
-28%
|
16
-24%
|
11
-32%
|
(0)
N/A
|
(0)
-71%
|
8
N/A
|
9
+8%
|
10
+21%
|
11
+7%
|
19
+72%
|
28
+46%
|
41
+46%
|
53
+31%
|
44
-18%
|
69
+56%
|
75
+10%
|
77
+2%
|
55
-28%
|
85
+54%
|
93
+9%
|
96
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(13)
|
(17)
|
(18)
|
(21)
|
(21)
|
(19)
|
(24)
|
(22)
|
(14)
|
(13)
|
(13)
|
(21)
|
(16)
|
(26)
|
(18)
|
(28)
|
(21)
|
(21)
|
(24)
|
(31)
|
(31)
|
(35)
|
(42)
|
(49)
|
(49)
|
(42)
|
(37)
|
(42)
|
(35)
|
(35)
|
(37)
|
(43)
|
(57)
|
(75)
|
(87)
|
(104)
|
(71)
|
(107)
|
(110)
|
(114)
|
(80)
|
(120)
|
(121)
|
(121)
|
|
| Selling, General & Administrative |
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(11)
|
(5)
|
(10)
|
(5)
|
(9)
|
(11)
|
(13)
|
(16)
|
(15)
|
(22)
|
(20)
|
(19)
|
(21)
|
(28)
|
(29)
|
(34)
|
(38)
|
(45)
|
(44)
|
(38)
|
(32)
|
(32)
|
(30)
|
(30)
|
(32)
|
(36)
|
(50)
|
(65)
|
(75)
|
(90)
|
(58)
|
(90)
|
(92)
|
(93)
|
(61)
|
(96)
|
(96)
|
(97)
|
|
| Research & Development |
(10)
|
(14)
|
(14)
|
(17)
|
(15)
|
(15)
|
(10)
|
(17)
|
(4)
|
(7)
|
(4)
|
(10)
|
(3)
|
(10)
|
(2)
|
(6)
|
(1)
|
(2)
|
(2)
|
(3)
|
(0)
|
(2)
|
(2)
|
(5)
|
(2)
|
(4)
|
(1)
|
(9)
|
(2)
|
(5)
|
(0)
|
(7)
|
(0)
|
(10)
|
(11)
|
(13)
|
(4)
|
(11)
|
(11)
|
(12)
|
(6)
|
(16)
|
(16)
|
(15)
|
|
| Depreciation & Amortization |
(0)
|
0
|
(1)
|
0
|
(1)
|
0
|
(3)
|
0
|
(1)
|
0
|
(0)
|
0
|
(1)
|
0
|
(1)
|
0
|
(0)
|
0
|
(1)
|
0
|
(2)
|
0
|
(2)
|
0
|
(3)
|
0
|
(3)
|
0
|
(3)
|
0
|
(3)
|
0
|
(5)
|
0
|
0
|
0
|
(7)
|
(6)
|
(8)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
(2)
|
1
|
(2)
|
(0)
|
(1)
|
(1)
|
(2)
|
(0)
|
0
|
0
|
(5)
|
(1)
|
(1)
|
(0)
|
|
| Operating Income |
(10)
N/A
|
(13)
-34%
|
(15)
-14%
|
(17)
-14%
|
(17)
+3%
|
(16)
+4%
|
(20)
-29%
|
(19)
+8%
|
(11)
+41%
|
(10)
+13%
|
(10)
-3%
|
(15)
-56%
|
(11)
+26%
|
(19)
-68%
|
(16)
+17%
|
(24)
-50%
|
(15)
+37%
|
(13)
+17%
|
(14)
-13%
|
(16)
-14%
|
(13)
+22%
|
(5)
+63%
|
(12)
-157%
|
(28)
-126%
|
(32)
-16%
|
(31)
+3%
|
(37)
-19%
|
(42)
-15%
|
(27)
+37%
|
(27)
+1%
|
(27)
-1%
|
(31)
-17%
|
(38)
-20%
|
(47)
-23%
|
(46)
+1%
|
(51)
-10%
|
(27)
+46%
|
(38)
-41%
|
(36)
+6%
|
(38)
-4%
|
(25)
+34%
|
(35)
-43%
|
(28)
+21%
|
(24)
+12%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(5)
|
(9)
|
(14)
|
(19)
|
(14)
|
(25)
|
(21)
|
(21)
|
(9)
|
(18)
|
(26)
|
(26)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
(2)
|
0
|
(4)
|
(4)
|
(1)
|
0
|
|
| Pre-Tax Income |
(9)
N/A
|
(12)
-29%
|
(14)
-14%
|
(16)
-14%
|
(15)
+4%
|
(15)
+1%
|
(20)
-35%
|
(18)
+9%
|
(11)
+40%
|
(10)
+12%
|
(10)
0%
|
(15)
-57%
|
(12)
+24%
|
(19)
-68%
|
(16)
+16%
|
(24)
-50%
|
(15)
+37%
|
(13)
+17%
|
(14)
-14%
|
(17)
-15%
|
(13)
+20%
|
(5)
+61%
|
(12)
-142%
|
(28)
-126%
|
(32)
-16%
|
(31)
+3%
|
(44)
-39%
|
(43)
+1%
|
(29)
+34%
|
(28)
+1%
|
(29)
-3%
|
(34)
-17%
|
(44)
-30%
|
(56)
-27%
|
(60)
-8%
|
(70)
-17%
|
(43)
+38%
|
(62)
-43%
|
(59)
+4%
|
(60)
-1%
|
(38)
+37%
|
(58)
-53%
|
(54)
+5%
|
(52)
+5%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
|
| Income from Continuing Operations |
(9)
|
(12)
|
(14)
|
(16)
|
(15)
|
(15)
|
(20)
|
(18)
|
(11)
|
(10)
|
(10)
|
(15)
|
(12)
|
(19)
|
(16)
|
(24)
|
(15)
|
(13)
|
(14)
|
(17)
|
(13)
|
(5)
|
(12)
|
(28)
|
(32)
|
(31)
|
(43)
|
(43)
|
(29)
|
(28)
|
(29)
|
(34)
|
(44)
|
(56)
|
(60)
|
(70)
|
(43)
|
(62)
|
(59)
|
(60)
|
(38)
|
(58)
|
(55)
|
(52)
|
|
| Net Income (Common) |
(9)
N/A
|
(12)
-29%
|
(14)
-14%
|
(16)
-14%
|
(15)
+4%
|
(15)
+1%
|
(20)
-35%
|
(18)
+9%
|
(11)
+40%
|
(10)
+12%
|
(10)
0%
|
(15)
-57%
|
(12)
+24%
|
(19)
-68%
|
(16)
+16%
|
(24)
-50%
|
(15)
+37%
|
(13)
+17%
|
(14)
-14%
|
(17)
-15%
|
(13)
+21%
|
(5)
+62%
|
(12)
-145%
|
(28)
-127%
|
(32)
-16%
|
(31)
+3%
|
(43)
-37%
|
(43)
+1%
|
(29)
+33%
|
(28)
+1%
|
(29)
-3%
|
(34)
-17%
|
(44)
-30%
|
(56)
-27%
|
(60)
-8%
|
(70)
-17%
|
(43)
+38%
|
(62)
-43%
|
(59)
+4%
|
(60)
-2%
|
(38)
+37%
|
(58)
-53%
|
(55)
+6%
|
(52)
+6%
|
|
| EPS (Diluted) |
-8.8
N/A
|
-11.26
-28%
|
-12.64
-12%
|
-13.22
-5%
|
-12.63
+4%
|
-11.18
+11%
|
-15.06
-35%
|
-13.77
+9%
|
-8.29
+40%
|
-5.19
+37%
|
-5.62
-8%
|
-8.16
-45%
|
-5.23
+36%
|
-5.64
-8%
|
-5.38
+5%
|
-7.06
-31%
|
-4.39
+38%
|
-2.88
+34%
|
-3.51
-22%
|
-3.66
-4%
|
-2.86
+22%
|
-1
+65%
|
-2.46
-146%
|
-4.66
-89%
|
-5.63
-21%
|
-5.25
+7%
|
-6.89
-31%
|
-5.59
+19%
|
-3.44
+38%
|
-2.54
+26%
|
-2.38
+6%
|
-2.23
+6%
|
-2.78
-25%
|
-2.38
+14%
|
-2.14
+10%
|
-2.78
-30%
|
-1.66
+40%
|
-2.28
-37%
|
-2.19
+4%
|
-1.27
+42%
|
-1.16
+9%
|
-1.2
-3%
|
-1.11
+7%
|
-1.03
+7%
|
|