LGI Homes Inc
NASDAQ:LGIH
Balance Sheet
Balance Sheet Decomposition
LGI Homes Inc
LGI Homes Inc
Balance Sheet
LGI Homes Inc
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
5
|
7
|
54
|
31
|
38
|
50
|
68
|
47
|
38
|
36
|
51
|
32
|
49
|
53
|
61
|
|
| Cash Equivalents |
5
|
7
|
54
|
31
|
38
|
50
|
68
|
47
|
38
|
36
|
51
|
32
|
49
|
53
|
61
|
|
| Total Receivables |
1
|
2
|
5
|
7
|
17
|
17
|
45
|
43
|
56
|
116
|
58
|
25
|
41
|
29
|
32
|
|
| Accounts Receivables |
1
|
2
|
5
|
7
|
17
|
17
|
45
|
43
|
56
|
116
|
58
|
25
|
41
|
29
|
32
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
13
|
29
|
142
|
368
|
531
|
718
|
919
|
1 228
|
1 500
|
1 570
|
2 086
|
2 757
|
3 003
|
3 351
|
3 513
|
|
| Total Current Assets |
19
|
38
|
202
|
407
|
586
|
784
|
1 031
|
1 318
|
1 594
|
1 721
|
2 194
|
2 814
|
3 093
|
3 433
|
3 606
|
|
| PP&E Net |
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
7
|
9
|
22
|
38
|
50
|
63
|
112
|
|
| PP&E Gross |
1
|
1
|
1
|
2
|
0
|
2
|
2
|
1
|
7
|
9
|
22
|
38
|
50
|
63
|
112
|
|
| Accumulated Depreciation |
1
|
1
|
1
|
1
|
0
|
2
|
3
|
4
|
4
|
5
|
2
|
3
|
6
|
7
|
11
|
|
| Intangible Assets |
0
|
0
|
13
|
13
|
12
|
12
|
12
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
|
| Note Receivable |
1
|
1
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
2
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
142
|
104
|
37
|
8
|
|
| Other Long-Term Assets |
1
|
1
|
6
|
13
|
7
|
15
|
21
|
49
|
42
|
44
|
47
|
31
|
39
|
45
|
39
|
|
| Other Assets |
0
|
0
|
1
|
1
|
11
|
1
|
14
|
16
|
23
|
52
|
89
|
100
|
121
|
181
|
162
|
|
| Total Assets |
24
N/A
|
46
+94%
|
221
+385%
|
438
+98%
|
619
+41%
|
815
+32%
|
1 080
+33%
|
1 396
+29%
|
1 666
+19%
|
1 826
+10%
|
2 352
+29%
|
3 125
+33%
|
3 408
+9%
|
3 759
+10%
|
3 927
+4%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
1
|
3
|
14
|
16
|
24
|
12
|
12
|
9
|
13
|
14
|
14
|
25
|
32
|
33
|
16
|
|
| Accrued Liabilities |
1
|
2
|
4
|
16
|
31
|
36
|
44
|
55
|
72
|
85
|
103
|
127
|
138
|
111
|
117
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
0
|
36
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
2
|
1
|
6
|
5
|
49
|
11
|
29
|
43
|
24
|
53
|
15
|
43
|
10
|
|
| Total Current Liabilities |
4
|
5
|
55
|
32
|
61
|
54
|
105
|
75
|
113
|
142
|
141
|
204
|
184
|
188
|
143
|
|
| Long-Term Debt |
5
|
15
|
0
|
216
|
305
|
401
|
475
|
654
|
691
|
538
|
805
|
1 259
|
1 353
|
1 518
|
1 665
|
|
| Deferred Income Tax |
0
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
1
|
4
|
3
|
5
|
10
|
11
|
17
|
7
|
10
|
19
|
15
|
16
|
23
|
|
| Total Liabilities |
11
N/A
|
20
+93%
|
57
+179%
|
256
+352%
|
371
+45%
|
459
+24%
|
590
+28%
|
740
+25%
|
821
+11%
|
687
-16%
|
956
+39%
|
1 482
+55%
|
1 552
+5%
|
1 721
+11%
|
1 831
+6%
|
|
| Equity | ||||||||||||||||
| Common Stock |
13
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
0
|
0
|
7
|
35
|
88
|
163
|
277
|
432
|
610
|
934
|
1 364
|
1 691
|
1 890
|
2 086
|
2 158
|
|
| Additional Paid In Capital |
0
|
0
|
157
|
164
|
176
|
208
|
230
|
242
|
253
|
271
|
292
|
307
|
321
|
337
|
347
|
|
| Treasury Stock |
0
|
0
|
0
|
17
|
17
|
17
|
17
|
18
|
18
|
66
|
260
|
355
|
355
|
386
|
410
|
|
| Total Equity |
13
N/A
|
25
+94%
|
164
+552%
|
183
+11%
|
247
+36%
|
355
+44%
|
490
+38%
|
656
+34%
|
845
+29%
|
1 139
+35%
|
1 396
+23%
|
1 642
+18%
|
1 856
+13%
|
2 037
+10%
|
2 096
+3%
|
|
| Total Liabilities & Equity |
24
N/A
|
46
+94%
|
221
+385%
|
438
+98%
|
619
+41%
|
815
+32%
|
1 080
+33%
|
1 396
+29%
|
1 666
+19%
|
1 826
+10%
|
2 352
+29%
|
3 125
+33%
|
3 408
+9%
|
3 759
+10%
|
3 927
+4%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
0
|
0
|
21
|
20
|
20
|
21
|
22
|
23
|
25
|
25
|
24
|
23
|
24
|
23
|
23
|
|