Lucas GC Ltd
NASDAQ:LGCL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
L
|
Lucas GC Ltd
NASDAQ:LGCL
|
CN |
|
N
|
Norte Grande SA
SGO:NORTEGRAN
|
CL |
Income Statement
Earnings Waterfall
Lucas GC Ltd
Income Statement
Lucas GC Ltd
| Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Revenue |
767
N/A
|
1 587
+107%
|
1 474
-7%
|
2 079
+41%
|
1 063
-49%
|
1 450
+36%
|
|
| Gross Profit | |||||||
| Cost of Revenue |
(551)
|
(1 139)
|
(1 055)
|
(1 458)
|
(706)
|
(962)
|
|
| Gross Profit |
215
N/A
|
448
+108%
|
419
-7%
|
622
+49%
|
357
-43%
|
488
+37%
|
|
| Operating Income | |||||||
| Operating Expenses |
(184)
|
(365)
|
(351)
|
(501)
|
(329)
|
(445)
|
|
| Selling, General & Administrative |
(104)
|
(207)
|
(193)
|
(263)
|
(161)
|
(230)
|
|
| Research & Development |
(80)
|
(159)
|
(158)
|
(238)
|
(169)
|
(214)
|
|
| Operating Income |
32
N/A
|
83
+161%
|
68
-18%
|
121
+79%
|
28
-77%
|
43
+55%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Total Other Income |
4
|
7
|
3
|
4
|
4
|
3
|
|
| Pre-Tax Income |
36
N/A
|
89
+149%
|
70
-21%
|
123
+76%
|
30
-76%
|
45
+50%
|
|
| Net Income | |||||||
| Tax Provision |
1
|
1
|
8
|
9
|
10
|
17
|
|
| Income from Continuing Operations |
36
|
90
|
78
|
132
|
40
|
62
|
|
| Income to Minority Interest |
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Net Income (Common) |
33
N/A
|
87
+160%
|
78
-10%
|
131
+69%
|
40
-70%
|
61
+54%
|
|
| EPS (Diluted) |
16.71
N/A
|
1.09
-93%
|
39.05
+3 483%
|
65.96
+69%
|
20.07
-70%
|
30.22
+51%
|
|