JBDI Holdings Ltd
NASDAQ:JBDI
Income Statement
Earnings Waterfall
JBDI Holdings Ltd
Income Statement
JBDI Holdings Ltd
| May-2023 | May-2024 | May-2025 | ||
|---|---|---|---|---|
| Revenue | ||||
| Interest Expense |
0
|
0
|
0
|
|
| Revenue |
11
N/A
|
9
-16%
|
8
-10%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(4)
|
(5)
|
(5)
|
|
| Gross Profit |
8
N/A
|
4
-44%
|
3
-21%
|
|
| Operating Income | ||||
| Operating Expenses |
(7)
|
(5)
|
(6)
|
|
| Selling, General & Administrative |
(7)
|
(4)
|
(6)
|
|
| Depreciation & Amortization |
0
|
(1)
|
(0)
|
|
| Other Operating Expenses |
0
|
(0)
|
(0)
|
|
| Operating Income |
1
N/A
|
(1)
N/A
|
(3)
-451%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
(1)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
|
| Pre-Tax Income |
1
N/A
|
(1)
N/A
|
(3)
-147%
|
|
| Net Income | ||||
| Tax Provision |
(0)
|
0
|
(0)
|
|
| Income from Continuing Operations |
1
|
(1)
|
(3)
|
|
| Net Income (Common) |
1
N/A
|
(1)
N/A
|
(3)
-178%
|
|
| EPS (Diluted) |
0.04
N/A
|
-0.05
N/A
|
-0.14
-180%
|
|