Jack in the Box Inc
NASDAQ:JACK
Balance Sheet
Balance Sheet Decomposition
Jack in the Box Inc
Jack in the Box Inc
Balance Sheet
Jack in the Box Inc
| Sep-2002 | Sep-2003 | Oct-2004 | Oct-2005 | Oct-2006 | Sep-2007 | Sep-2008 | Sep-2009 | Oct-2010 | Oct-2011 | Sep-2012 | Sep-2013 | Sep-2014 | Sep-2015 | Oct-2016 | Oct-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Oct-2021 | Oct-2022 | Oct-2023 | Sep-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
6
|
22
|
132
|
104
|
234
|
16
|
48
|
53
|
11
|
11
|
9
|
10
|
11
|
18
|
17
|
5
|
3
|
126
|
200
|
55
|
109
|
158
|
25
|
52
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
3
|
126
|
200
|
55
|
109
|
158
|
25
|
52
|
|
| Cash Equivalents |
6
|
22
|
132
|
104
|
234
|
16
|
48
|
53
|
11
|
11
|
9
|
10
|
11
|
18
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
26
|
32
|
21
|
21
|
31
|
41
|
70
|
49
|
81
|
86
|
79
|
42
|
50
|
48
|
73
|
60
|
57
|
45
|
78
|
74
|
104
|
100
|
84
|
90
|
|
| Accounts Receivables |
14
|
14
|
20
|
16
|
24
|
35
|
49
|
45
|
51
|
73
|
66
|
31
|
35
|
35
|
64
|
53
|
34
|
34
|
72
|
69
|
84
|
90
|
67
|
78
|
|
| Other Receivables |
12
|
18
|
1
|
5
|
7
|
6
|
22
|
5
|
30
|
13
|
13
|
11
|
15
|
13
|
9
|
7
|
23
|
11
|
7
|
5
|
20
|
10
|
17
|
12
|
|
| Inventory |
30
|
32
|
34
|
38
|
41
|
41
|
45
|
38
|
37
|
8
|
8
|
7
|
8
|
7
|
8
|
3
|
2
|
2
|
2
|
2
|
5
|
4
|
4
|
4
|
|
| Other Current Assets |
51
|
63
|
93
|
121
|
97
|
131
|
187
|
160
|
146
|
153
|
136
|
59
|
79
|
35
|
57
|
72
|
33
|
55
|
56
|
37
|
65
|
65
|
69
|
75
|
|
| Total Current Assets |
113
|
149
|
280
|
284
|
403
|
228
|
350
|
300
|
275
|
259
|
231
|
117
|
147
|
108
|
155
|
139
|
95
|
227
|
336
|
169
|
283
|
326
|
181
|
220
|
|
| PP&E Net |
847
|
839
|
863
|
878
|
915
|
910
|
943
|
936
|
878
|
851
|
821
|
771
|
722
|
728
|
719
|
484
|
420
|
392
|
1 241
|
1 257
|
1 750
|
1 810
|
1 840
|
1 815
|
|
| PP&E Gross |
847
|
839
|
863
|
878
|
915
|
910
|
943
|
936
|
878
|
851
|
821
|
771
|
722
|
728
|
719
|
484
|
420
|
392
|
1 241
|
1 257
|
1 750
|
1 810
|
1 840
|
1 815
|
|
| Accumulated Depreciation |
373
|
446
|
492
|
546
|
591
|
624
|
656
|
666
|
685
|
660
|
709
|
746
|
798
|
835
|
887
|
778
|
770
|
784
|
796
|
810
|
811
|
847
|
848
|
871
|
|
| Intangible Assets |
65
|
25
|
23
|
22
|
21
|
20
|
19
|
18
|
18
|
18
|
17
|
16
|
16
|
15
|
14
|
1
|
1
|
0
|
0
|
1
|
296
|
295
|
294
|
115
|
|
| Goodwill |
2
|
90
|
90
|
92
|
92
|
88
|
86
|
86
|
85
|
106
|
141
|
149
|
149
|
149
|
166
|
51
|
47
|
47
|
47
|
48
|
367
|
330
|
161
|
136
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
12
|
12
|
11
|
8
|
|
| Other Long-Term Assets |
37
|
41
|
69
|
62
|
89
|
129
|
100
|
115
|
151
|
199
|
254
|
266
|
237
|
304
|
291
|
558
|
261
|
292
|
283
|
271
|
215
|
229
|
248
|
298
|
|
| Other Assets |
2
|
90
|
90
|
92
|
92
|
88
|
86
|
86
|
85
|
106
|
141
|
149
|
149
|
149
|
166
|
51
|
47
|
47
|
47
|
48
|
367
|
330
|
161
|
136
|
|
| Total Assets |
1 063
N/A
|
1 143
+7%
|
1 325
+16%
|
1 338
+1%
|
1 521
+14%
|
1 375
-10%
|
1 498
+9%
|
1 456
-3%
|
1 407
-3%
|
1 432
+2%
|
1 464
+2%
|
1 319
-10%
|
1 271
-4%
|
1 304
+3%
|
1 345
+3%
|
1 235
-8%
|
823
-33%
|
959
+16%
|
1 907
+99%
|
1 750
-8%
|
2 923
+67%
|
3 001
+3%
|
2 736
-9%
|
2 593
-5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
59
|
51
|
54
|
56
|
61
|
98
|
100
|
64
|
101
|
94
|
95
|
37
|
32
|
32
|
41
|
28
|
45
|
37
|
31
|
29
|
66
|
85
|
69
|
71
|
|
| Accrued Liabilities |
168
|
175
|
217
|
204
|
221
|
227
|
214
|
206
|
168
|
168
|
165
|
153
|
161
|
165
|
165
|
116
|
106
|
119
|
308
|
281
|
407
|
425
|
329
|
330
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
106
|
12
|
8
|
8
|
38
|
6
|
2
|
68
|
14
|
21
|
16
|
21
|
11
|
27
|
56
|
64
|
32
|
1
|
1
|
1
|
30
|
30
|
36
|
29
|
|
| Other Current Liabilities |
0
|
0
|
0
|
8
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
5
|
16
|
53
|
1
|
1
|
0
|
18
|
19
|
19
|
0
|
0
|
|
| Total Current Liabilities |
333
|
238
|
278
|
275
|
339
|
330
|
316
|
338
|
283
|
283
|
275
|
212
|
206
|
229
|
278
|
262
|
184
|
158
|
340
|
329
|
522
|
560
|
434
|
431
|
|
| Long-Term Debt |
143
|
291
|
297
|
290
|
254
|
428
|
516
|
357
|
353
|
447
|
405
|
349
|
497
|
689
|
935
|
1 080
|
1 038
|
1 274
|
1 377
|
1 273
|
1 800
|
1 725
|
1 699
|
1 674
|
|
| Deferred Income Tax |
26
|
21
|
79
|
59
|
71
|
39
|
48
|
2
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
38
|
26
|
14
|
0
|
|
| Other Liabilities |
97
|
142
|
117
|
148
|
146
|
169
|
161
|
234
|
250
|
291
|
371
|
286
|
309
|
370
|
349
|
281
|
193
|
264
|
983
|
966
|
1 300
|
1 409
|
1 440
|
1 427
|
|
| Total Liabilities |
599
N/A
|
692
+15%
|
771
+11%
|
773
+0%
|
810
+5%
|
965
+19%
|
1 041
+8%
|
931
-11%
|
887
-5%
|
1 026
+16%
|
1 052
+2%
|
847
-19%
|
1 013
+20%
|
1 288
+27%
|
1 562
+21%
|
1 623
+4%
|
1 415
-13%
|
1 696
+20%
|
2 700
+59%
|
2 568
-5%
|
3 659
+42%
|
3 719
+2%
|
3 587
-4%
|
3 532
-2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
227
|
281
|
356
|
447
|
555
|
676
|
796
|
912
|
982
|
1 063
|
1 121
|
1 172
|
1 245
|
1 316
|
1 400
|
1 486
|
1 561
|
1 577
|
1 636
|
1 764
|
1 843
|
1 938
|
1 867
|
1 769
|
|
| Additional Paid In Capital |
320
|
326
|
338
|
380
|
431
|
132
|
155
|
169
|
188
|
203
|
221
|
297
|
357
|
403
|
433
|
453
|
471
|
480
|
490
|
500
|
508
|
520
|
534
|
542
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
74
|
125
|
132
|
225
|
275
|
375
|
475
|
475
|
572
|
765
|
795
|
935
|
1 254
|
1 571
|
1 863
|
2 190
|
2 530
|
2 656
|
2 809
|
3 009
|
3 034
|
3 125
|
3 196
|
3 201
|
|
| Other Equity |
9
|
32
|
9
|
38
|
2
|
25
|
20
|
83
|
79
|
94
|
135
|
63
|
90
|
133
|
187
|
138
|
94
|
140
|
111
|
74
|
54
|
52
|
57
|
50
|
|
| Total Equity |
464
N/A
|
450
-3%
|
553
+23%
|
565
+2%
|
711
+26%
|
410
-42%
|
457
+12%
|
525
+15%
|
521
-1%
|
406
-22%
|
412
+1%
|
472
+15%
|
258
-45%
|
16
-94%
|
217
N/A
|
388
-79%
|
592
-52%
|
738
-25%
|
793
-8%
|
818
-3%
|
736
+10%
|
718
+2%
|
852
-19%
|
938
-10%
|
|
| Total Liabilities & Equity |
1 063
N/A
|
1 143
+7%
|
1 325
+16%
|
1 338
+1%
|
1 521
+14%
|
1 375
-10%
|
1 498
+9%
|
1 456
-3%
|
1 407
-3%
|
1 432
+2%
|
1 464
+2%
|
1 319
-10%
|
1 271
-4%
|
1 304
+3%
|
1 345
+3%
|
1 235
-8%
|
823
-33%
|
959
+16%
|
1 907
+99%
|
1 750
-8%
|
2 923
+67%
|
3 001
+3%
|
2 736
-9%
|
2 593
-5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
77
|
73
|
73
|
71
|
64
|
60
|
57
|
57
|
53
|
44
|
44
|
43
|
39
|
36
|
32
|
29
|
26
|
24
|
23
|
21
|
21
|
20
|
19
|
19
|
|