Intel Corp
NASDAQ:INTC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (16.5), the stock would be worth $37.65 (45% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 30 | $68.5 |
0%
|
| 3-Year Average | 16.5 | $37.65 |
-45%
|
| 5-Year Average | 14.2 | $32.36 |
-53%
|
| Industry Average | 28.9 | $65.96 |
-4%
|
| Country Average | 14.4 | $32.77 |
-52%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$238.7B
|
/ |
Dec 2025
$11.7B
|
= |
|
|
$238.7B
|
/ |
Dec 2025
$13.6B
|
= |
|
|
$238.7B
|
/ |
Dec 2026
$16.8B
|
= |
|
|
$238.7B
|
/ |
Dec 2027
$20.9B
|
= |
|
|
$238.7B
|
/ |
Dec 2028
$25.6B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Intel Corp
NASDAQ:INTC
|
342.1B USD | 30 | -1 281.2 | |
| US |
|
NVIDIA Corp
NASDAQ:NVDA
|
4.9T USD | 36.2 | 40.8 | |
| US |
|
Broadcom Inc
NASDAQ:AVGO
|
1.9T USD | 53.2 | 77.1 | |
| TW |
|
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
|
54.1T TWD | 17.6 | 28 | |
| US |
|
Micron Technology Inc
NASDAQ:MU
|
513.3B USD | 13.8 | 21.3 | |
| KR |
|
SK Hynix Inc
KRX:000660
|
701.7T KRW | 11.2 | 16.1 | |
| US |
|
Advanced Micro Devices Inc
NASDAQ:AMD
|
453.8B USD | 66.5 | 104.7 | |
| US |
|
Texas Instruments Inc
NASDAQ:TXN
|
208.4B USD | 26.7 | 41.9 | |
| US |
|
Analog Devices Inc
NASDAQ:ADI
|
181.3B USD | 33.9 | 67 | |
| UK |
|
Arm Holdings PLC
NASDAQ:ARM
|
177.1B USD | 157.5 | 221.1 | |
| US |
|
Qualcomm Inc
NASDAQ:QCOM
|
146.3B USD | 10.8 | 27.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
Intel Corp
Glance View
In the bustling world of technology, where the landscape is incessantly reshaped by innovation and fierce competition, Intel Corporation stands as a formidable entity at the intersection of engineering prowess and strategic vision. Founded in 1968 by Robert Noyce and Gordon Moore, Intel has been pivotal in defining the semiconductor industry. The company initially carved its niche through pioneering advancements in memory chips, but it was the development of the microprocessor that propelled Intel into the echelons of tech giants. The x86 series of microprocessors, which became the core of personal computers for decades, underscored Intel's ability to set industry standards. Intel's revenues predominantly flow from its Client Computing Group, Data Center Group, and Internet of Things segments, with the sale of microprocessors and related technology components at the heart of its financial ecosystem. Intel's operational model intricately blends research and development with manufacturing might. The company prides itself on its 'Integrated Device Manufacturer' (IDM) status, which allows it to design, develop, and manufacture its semiconductor products in-house, leveraging its vast network of fabrication facilities, or "fabs." This vertical integration provides Intel with a competitive edge, as it can ensure tighter quality control and more rapid deployment of cutting-edge technologies. Over the years, the company has branched into new realms, including artificial intelligence and network connectivity, as part of its strategy to diversify beyond the traditional PC market. Through strategic acquisitions and a renewed focus on innovation under its current leadership, Intel aims to seize opportunities across an ever-expanding digital universe. Despite facing formidable challenges from both incumbent and emerging competitors, Intel's enduring pursuit of technological leadership continues to be a defining characteristic of its storied journey.