Inovio Pharmaceuticals Inc
NASDAQ:INO
Income Statement
Earnings Waterfall
Inovio Pharmaceuticals Inc
Income Statement
Inovio Pharmaceuticals Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
5
|
8
|
10
|
11
|
10
|
9
|
6
|
4
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
3
+2 723%
|
2
-25%
|
1
-52%
|
0
-83%
|
0
+3%
|
0
-16%
|
0
-27%
|
0
-32%
|
0
+72%
|
0
+65%
|
1
+188%
|
1
+76%
|
2
+77%
|
5
+138%
|
5
+5%
|
5
+6%
|
5
-5%
|
3
-44%
|
3
-5%
|
3
+25%
|
3
-6%
|
3
-5%
|
3
-3%
|
5
+59%
|
5
+3%
|
5
+3%
|
5
-1%
|
2
-59%
|
2
-14%
|
4
+101%
|
7
+88%
|
9
+33%
|
10
+11%
|
9
-13%
|
6
-27%
|
6
-4%
|
8
+28%
|
9
+16%
|
11
+15%
|
10
-7%
|
8
-14%
|
6
-24%
|
5
-28%
|
4
-11%
|
4
-6%
|
4
+9%
|
13
+204%
|
13
+5%
|
14
+7%
|
17
+21%
|
10
-44%
|
10
+7%
|
13
+27%
|
15
+11%
|
37
+151%
|
41
+9%
|
44
+7%
|
44
+2%
|
33
-26%
|
35
+8%
|
38
+6%
|
52
+38%
|
42
-19%
|
42
+1%
|
33
-21%
|
37
+12%
|
37
-2%
|
30
-17%
|
32
+4%
|
7
-76%
|
6
-15%
|
4
-35%
|
3
-37%
|
3
+5%
|
2
-23%
|
7
+251%
|
6
-13%
|
6
+0%
|
7
+1%
|
2
-73%
|
2
-10%
|
2
+32%
|
11
+419%
|
10
-7%
|
10
-1%
|
10
-5%
|
1
-91%
|
1
-3%
|
1
-14%
|
1
-17%
|
0
-66%
|
0
+7%
|
0
+30%
|
0
-36%
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6)
|
(11)
|
(9)
|
(8)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(10)
|
(13)
|
(16)
|
(18)
|
(18)
|
(18)
|
(16)
|
(15)
|
(15)
|
(17)
|
(18)
|
(19)
|
(21)
|
(21)
|
(20)
|
(19)
|
(17)
|
(16)
|
(16)
|
(16)
|
(20)
|
(23)
|
(25)
|
(26)
|
(24)
|
(25)
|
(27)
|
(29)
|
(32)
|
(32)
|
(31)
|
(30)
|
(27)
|
(29)
|
(29)
|
(29)
|
(31)
|
(34)
|
(38)
|
(45)
|
(47)
|
(50)
|
(51)
|
(59)
|
(69)
|
(76)
|
(85)
|
(90)
|
(102)
|
(113)
|
(121)
|
(126)
|
(125)
|
(127)
|
(128)
|
(127)
|
(124)
|
(125)
|
(122)
|
(120)
|
(117)
|
(115)
|
(110)
|
(116)
|
(127)
|
(131)
|
(153)
|
(208)
|
(232)
|
(303)
|
(322)
|
(343)
|
(328)
|
(278)
|
(250)
|
(180)
|
(161)
|
(134)
|
(120)
|
(128)
|
(119)
|
(113)
|
(106)
|
(96)
|
(90)
|
|
| Selling, General & Administrative |
(4)
|
(7)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(11)
|
(12)
|
(11)
|
(10)
|
(11)
|
(12)
|
(14)
|
(14)
|
(14)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(10)
|
(10)
|
(11)
|
(10)
|
(10)
|
(12)
|
(13)
|
(14)
|
(15)
|
(15)
|
(16)
|
(16)
|
(16)
|
(17)
|
(18)
|
(19)
|
(20)
|
(22)
|
(24)
|
(26)
|
(27)
|
(27)
|
(28)
|
(30)
|
(31)
|
(32)
|
(29)
|
(27)
|
(25)
|
(24)
|
(27)
|
(28)
|
(33)
|
(37)
|
(37)
|
(44)
|
(45)
|
(48)
|
(54)
|
(56)
|
(92)
|
(90)
|
(90)
|
(88)
|
(53)
|
(51)
|
(48)
|
(44)
|
(41)
|
(39)
|
(37)
|
(35)
|
(34)
|
(33)
|
|
| Research & Development |
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(7)
|
(9)
|
(12)
|
(12)
|
(11)
|
(10)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(9)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(7)
|
(9)
|
(11)
|
(13)
|
(13)
|
(13)
|
(15)
|
(16)
|
(20)
|
(20)
|
(20)
|
(20)
|
(18)
|
(18)
|
(19)
|
(19)
|
(19)
|
(21)
|
(24)
|
(30)
|
(31)
|
(34)
|
(35)
|
(42)
|
(51)
|
(58)
|
(67)
|
(69)
|
(80)
|
(89)
|
(95)
|
(99)
|
(98)
|
(99)
|
(99)
|
(97)
|
(94)
|
(95)
|
(95)
|
(95)
|
(92)
|
(88)
|
(83)
|
(83)
|
(90)
|
(94)
|
(114)
|
(163)
|
(183)
|
(249)
|
(266)
|
(252)
|
(238)
|
(188)
|
(162)
|
(127)
|
(110)
|
(87)
|
(75)
|
(77)
|
(80)
|
(76)
|
(71)
|
(62)
|
(57)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(6)
N/A
|
(8)
-34%
|
(7)
+15%
|
(6)
+4%
|
(6)
+8%
|
(6)
-4%
|
(6)
+2%
|
(6)
-4%
|
(7)
-6%
|
(7)
+2%
|
(8)
-16%
|
(9)
-24%
|
(12)
-22%
|
(14)
-20%
|
(14)
+2%
|
(13)
+4%
|
(12)
+6%
|
(11)
+9%
|
(12)
-9%
|
(13)
-4%
|
(13)
-6%
|
(15)
-11%
|
(16)
-10%
|
(18)
-9%
|
(16)
+11%
|
(15)
+6%
|
(14)
+4%
|
(12)
+16%
|
(14)
-14%
|
(14)
-2%
|
(13)
+8%
|
(14)
-7%
|
(14)
-3%
|
(15)
-6%
|
(17)
-13%
|
(18)
-6%
|
(19)
-8%
|
(19)
-1%
|
(20)
-1%
|
(22)
-11%
|
(22)
-2%
|
(22)
0%
|
(23)
-5%
|
(23)
+2%
|
(25)
-8%
|
(25)
0%
|
(25)
-1%
|
(19)
+26%
|
(21)
-13%
|
(24)
-15%
|
(28)
-16%
|
(37)
-33%
|
(39)
-7%
|
(38)
+4%
|
(44)
-16%
|
(32)
+28%
|
(35)
-11%
|
(41)
-17%
|
(45)
-10%
|
(69)
-53%
|
(77)
-11%
|
(84)
-8%
|
(74)
+11%
|
(83)
-12%
|
(85)
-2%
|
(94)
-12%
|
(90)
+5%
|
(87)
+3%
|
(94)
-8%
|
(90)
+4%
|
(113)
-26%
|
(110)
+2%
|
(111)
-1%
|
(108)
+3%
|
(113)
-5%
|
(125)
-11%
|
(124)
+1%
|
(147)
-18%
|
(201)
-37%
|
(225)
-12%
|
(301)
-34%
|
(320)
-6%
|
(341)
-7%
|
(317)
+7%
|
(268)
+16%
|
(240)
+10%
|
(171)
+29%
|
(160)
+6%
|
(133)
+17%
|
(119)
+11%
|
(127)
-7%
|
(119)
+7%
|
(112)
+5%
|
(105)
+6%
|
(96)
+9%
|
(90)
+6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
4
|
5
|
4
|
4
|
2
|
1
|
0
|
(7)
|
(7)
|
(11)
|
(8)
|
(3)
|
(1)
|
2
|
1
|
6
|
5
|
6
|
0
|
1
|
(1)
|
4
|
5
|
(3)
|
(34)
|
(47)
|
(46)
|
(41)
|
(8)
|
3
|
2
|
11
|
10
|
3
|
13
|
3
|
3
|
2
|
(6)
|
(5)
|
(10)
|
(5)
|
(1)
|
(2)
|
4
|
(1)
|
(4)
|
(4)
|
(6)
|
(10)
|
(17)
|
(114)
|
(52)
|
(43)
|
(37)
|
63
|
1
|
(2)
|
(6)
|
(11)
|
(12)
|
(6)
|
5
|
12
|
15
|
14
|
10
|
8
|
9
|
8
|
12
|
11
|
(14)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
(0)
|
1
|
(1)
|
1
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
(1)
|
5
|
0
|
1
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(13)
|
(11)
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(4)
|
(6)
|
(8)
|
(7)
|
(5)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(5)
|
|
| Pre-Tax Income |
(6)
N/A
|
(8)
-34%
|
(7)
+15%
|
(6)
+4%
|
(6)
+8%
|
(6)
-4%
|
(6)
+2%
|
(6)
-4%
|
(7)
-5%
|
(6)
+2%
|
(7)
-16%
|
(9)
-24%
|
(11)
-21%
|
(17)
-49%
|
(17)
+2%
|
(16)
+3%
|
(15)
+5%
|
(11)
+29%
|
(12)
-8%
|
(12)
-4%
|
(12)
-2%
|
(13)
-9%
|
(14)
-5%
|
(13)
+5%
|
(11)
+17%
|
(10)
+6%
|
(11)
-3%
|
(10)
+3%
|
(13)
-24%
|
(13)
-3%
|
(20)
-49%
|
(21)
-3%
|
(24)
-18%
|
(23)
+5%
|
(20)
+13%
|
(19)
+8%
|
(18)
+6%
|
(18)
-1%
|
(13)
+27%
|
(16)
-24%
|
(15)
+5%
|
(21)
-38%
|
(22)
-6%
|
(25)
-9%
|
(20)
+20%
|
(20)
-3%
|
(27)
-33%
|
(51)
-90%
|
(66)
-29%
|
(68)
-3%
|
(68)
+0%
|
(44)
+35%
|
(36)
+18%
|
(36)
+1%
|
(31)
+13%
|
(20)
+35%
|
(31)
-53%
|
(29)
+8%
|
(41)
-44%
|
(66)
-60%
|
(74)
-12%
|
(89)
-20%
|
(80)
+10%
|
(93)
-17%
|
(88)
+5%
|
(95)
-8%
|
(92)
+3%
|
(83)
+10%
|
(95)
-14%
|
(94)
+1%
|
(117)
-25%
|
(116)
+1%
|
(121)
-5%
|
(125)
-3%
|
(223)
-79%
|
(179)
+20%
|
(163)
+9%
|
(184)
-13%
|
(138)
+25%
|
(219)
-59%
|
(303)
-39%
|
(326)
-8%
|
(353)
-8%
|
(330)
+6%
|
(278)
+16%
|
(241)
+13%
|
(168)
+30%
|
(165)
+2%
|
(135)
+18%
|
(125)
+8%
|
(121)
+3%
|
(112)
+7%
|
(107)
+5%
|
(96)
+10%
|
(88)
+9%
|
(108)
-23%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(6)
|
(8)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(7)
|
(9)
|
(11)
|
(17)
|
(17)
|
(16)
|
(15)
|
(11)
|
(12)
|
(12)
|
(12)
|
(13)
|
(14)
|
(13)
|
(11)
|
(10)
|
(11)
|
(10)
|
(13)
|
(13)
|
(20)
|
(21)
|
(24)
|
(23)
|
(20)
|
(19)
|
(18)
|
(18)
|
(13)
|
(16)
|
(15)
|
(21)
|
(22)
|
(25)
|
(20)
|
(20)
|
(27)
|
(51)
|
(66)
|
(68)
|
(68)
|
(44)
|
(36)
|
(36)
|
(31)
|
(19)
|
(29)
|
(27)
|
(39)
|
(65)
|
(74)
|
(89)
|
(80)
|
(93)
|
(88)
|
(97)
|
(95)
|
(86)
|
(97)
|
(94)
|
(117)
|
(115)
|
(121)
|
(124)
|
(223)
|
(179)
|
(163)
|
(184)
|
(138)
|
(219)
|
(303)
|
(326)
|
(353)
|
(330)
|
(278)
|
(241)
|
(168)
|
(165)
|
(135)
|
(125)
|
(121)
|
(112)
|
(107)
|
(96)
|
(88)
|
(108)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(5)
|
(5)
|
(4)
|
(2)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(6)
N/A
|
(8)
-23%
|
(7)
+15%
|
(6)
+5%
|
(6)
+6%
|
(4)
+27%
|
(4)
+3%
|
(11)
-156%
|
(23)
-113%
|
(25)
-8%
|
(26)
-4%
|
(21)
+17%
|
(12)
+45%
|
(19)
-65%
|
(19)
+0%
|
(19)
+2%
|
(26)
-40%
|
(20)
+25%
|
(21)
-4%
|
(21)
-1%
|
(14)
+31%
|
(15)
-7%
|
(16)
-4%
|
(15)
+5%
|
(11)
+27%
|
(10)
+7%
|
(11)
-3%
|
(10)
+3%
|
(13)
-24%
|
(13)
-3%
|
(20)
-49%
|
(21)
-3%
|
(24)
-18%
|
(23)
+5%
|
(20)
+13%
|
(19)
+8%
|
(18)
+6%
|
(18)
-1%
|
(13)
+27%
|
(16)
-24%
|
(15)
+5%
|
(21)
-38%
|
(22)
-6%
|
(24)
-9%
|
(20)
+20%
|
(20)
-3%
|
(27)
-33%
|
(51)
-90%
|
(66)
-29%
|
(68)
-3%
|
(68)
+0%
|
(44)
+35%
|
(36)
+18%
|
(36)
+1%
|
(31)
+12%
|
(19)
+41%
|
(29)
-57%
|
(27)
+9%
|
(39)
-47%
|
(65)
-67%
|
(74)
-13%
|
(89)
-20%
|
(80)
+10%
|
(93)
-17%
|
(88)
+5%
|
(97)
-11%
|
(95)
+3%
|
(86)
+10%
|
(97)
-13%
|
(94)
+3%
|
(117)
-24%
|
(115)
+2%
|
(119)
-4%
|
(123)
-3%
|
(222)
-81%
|
(180)
+19%
|
(166)
+7%
|
(188)
-13%
|
(142)
+25%
|
(221)
-56%
|
(304)
-37%
|
(328)
-8%
|
(355)
-8%
|
(332)
+6%
|
(280)
+16%
|
(241)
+14%
|
(168)
+30%
|
(165)
+2%
|
(135)
+18%
|
(125)
+8%
|
(121)
+3%
|
(112)
+7%
|
(107)
+5%
|
(96)
+10%
|
(88)
+9%
|
(108)
-23%
|
|
| EPS (Diluted) |
-36.13
N/A
|
-43.45
-20%
|
-32.25
+26%
|
-30.4
+6%
|
-28.26
+7%
|
-16.38
+42%
|
-15.91
+3%
|
-39.85
-150%
|
-82.58
-107%
|
-70.58
+15%
|
-70.46
+0%
|
-57.85
+18%
|
-31.89
+45%
|
-49.76
-56%
|
-48.73
+2%
|
-47.27
+3%
|
-66.57
-41%
|
-32.06
+52%
|
-32.23
-1%
|
-32.27
0%
|
-21.86
+32%
|
-19.61
+10%
|
-18.96
+3%
|
-16.83
+11%
|
-12.99
+23%
|
-11.49
+12%
|
-11.79
-3%
|
-11.39
+3%
|
-14.17
-24%
|
-14.64
-3%
|
-16.78
-15%
|
-10.55
+37%
|
-15.68
-49%
|
-10.85
+31%
|
-9.43
+13%
|
-8.7
+8%
|
-8.19
+6%
|
-7.03
+14%
|
-4.88
+31%
|
-6.06
-24%
|
-5.8
+4%
|
-7.5
-29%
|
-7.96
-6%
|
-8.67
-9%
|
-6.92
+20%
|
-6.22
+10%
|
-7.19
-16%
|
-12.81
-78%
|
-17.19
-34%
|
-14.79
+14%
|
-13.52
+9%
|
-8.77
+35%
|
-7.33
+16%
|
-7.08
+3%
|
-5.57
+21%
|
-3.02
+46%
|
-5.14
-70%
|
-4.42
+14%
|
-6.43
-45%
|
-10.67
-66%
|
-12.09
-13%
|
-14.18
-17%
|
-12.66
+11%
|
-12.82
-1%
|
-12.94
-1%
|
-12.93
+0%
|
-12.45
+4%
|
-11.1
+11%
|
-12.57
-13%
|
-11.55
+8%
|
-14.26
-23%
|
-13.89
+3%
|
-14.51
-4%
|
-11.81
+19%
|
-17.09
-45%
|
-12.36
+28%
|
-12.87
-4%
|
-11.16
+13%
|
-8.11
+27%
|
-12.61
-55%
|
-17.45
-38%
|
-17.99
-3%
|
-18.09
-1%
|
-15.99
+12%
|
-14.07
+12%
|
-11.2
+20%
|
-7.64
+32%
|
-7.35
+4%
|
-6.09
+17%
|
-5.36
+12%
|
-4.49
+16%
|
-4.01
+11%
|
-3.95
+1%
|
-2.48
+37%
|
-2.25
+9%
|
-2.07
+8%
|
|