Immunocore Holdings PLC
NASDAQ:IMCR
Balance Sheet
Balance Sheet Decomposition
Immunocore Holdings PLC
Immunocore Holdings PLC
Balance Sheet
Immunocore Holdings PLC
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
124
|
74
|
130
|
238
|
333
|
443
|
0
|
468
|
|
| Cash |
124
|
74
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
130
|
238
|
333
|
443
|
0
|
468
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
365
|
396
|
|
| Total Receivables |
39
|
46
|
17
|
17
|
47
|
61
|
83
|
101
|
|
| Accounts Receivables |
4
|
2
|
2
|
6
|
28
|
52
|
63
|
74
|
|
| Other Receivables |
34
|
44
|
15
|
11
|
19
|
9
|
20
|
27
|
|
| Inventory |
0
|
0
|
0
|
0
|
1
|
5
|
5
|
7
|
|
| Other Current Assets |
8
|
5
|
7
|
8
|
11
|
20
|
21
|
25
|
|
| Total Current Assets |
171
|
124
|
153
|
263
|
392
|
529
|
930
|
997
|
|
| PP&E Net |
21
|
55
|
37
|
32
|
32
|
43
|
48
|
50
|
|
| PP&E Gross |
21
|
55
|
37
|
32
|
32
|
43
|
48
|
50
|
|
| Accumulated Depreciation |
17
|
25
|
28
|
34
|
38
|
52
|
55
|
61
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
1
|
1
|
0
|
0
|
14
|
17
|
20
|
|
| Other Long-Term Assets |
3
|
6
|
7
|
8
|
12
|
11
|
15
|
0
|
|
| Total Assets |
196
N/A
|
186
-5%
|
197
+6%
|
302
+53%
|
436
+44%
|
597
+37%
|
1 010
+69%
|
1 067
+6%
|
|
| Liabilities | |||||||||
| Accounts Payable |
6
|
16
|
6
|
8
|
12
|
18
|
25
|
24
|
|
| Accrued Liabilities |
13
|
13
|
19
|
27
|
62
|
121
|
187
|
222
|
|
| Short-Term Debt |
0
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
2
|
2
|
1
|
2
|
0
|
0
|
0
|
|
| Other Current Liabilities |
31
|
34
|
28
|
25
|
7
|
0
|
0
|
1
|
|
| Total Current Liabilities |
50
|
85
|
55
|
61
|
83
|
139
|
212
|
247
|
|
| Long-Term Debt |
19
|
38
|
62
|
63
|
68
|
48
|
391
|
393
|
|
| Other Liabilities |
71
|
48
|
25
|
7
|
6
|
41
|
46
|
46
|
|
| Total Liabilities |
139
N/A
|
171
+23%
|
142
-17%
|
130
-8%
|
157
+20%
|
228
+46%
|
649
+184%
|
686
+6%
|
|
| Equity | |||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
168
|
268
|
55
|
41
|
158
|
745
|
796
|
831
|
|
| Additional Paid In Capital |
224
|
283
|
0
|
212
|
124
|
1 150
|
1 190
|
1 240
|
|
| Other Equity |
0
|
0
|
0
|
0
|
3
|
36
|
34
|
28
|
|
| Total Equity |
57
N/A
|
15
-74%
|
55
+274%
|
172
+210%
|
279
+63%
|
369
+32%
|
361
-2%
|
381
+6%
|
|
| Total Liabilities & Equity |
196
N/A
|
186
-5%
|
197
+6%
|
302
+53%
|
436
+44%
|
597
+37%
|
1 010
+69%
|
1 067
+6%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
42
|
42
|
42
|
44
|
48
|
50
|
50
|
51
|
|