Illumina Inc banner

Illumina Inc
NASDAQ:ILMN

Watchlist Manager
Illumina Inc Logo
Illumina Inc
NASDAQ:ILMN
Watchlist
Price: 128.52 USD 0.5% Market Closed
Market Cap: $19.7B

EV/FCFF

21
Current
3%
More Expensive
vs 3-y average of 20.3

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
21
=
Enterprise Value
$18.7B
/
Free Cash Flow to Firm
$931m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
21
=
Enterprise Value
$18.7B
/
Free Cash Flow to Firm
$931m

Valuation Scenarios

Illumina Inc is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (20.3), the stock would be worth $124.24 (3% downside from current price).

Statistics
Positive Scenarios
3/4
Maximum Downside
-3%
Maximum Upside
+166%
Average Upside
62%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 21 $128.52
0%
3-Year Average 20.3 $124.24
-3%
5-Year Average 55.9 $342.3
+166%
Industry Average 36.3 $222.19
+73%
Country Average 23.2 $142.25
+11%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
US
Illumina Inc
NASDAQ:ILMN
19.7B USD 21 23.1
US
PerkinElmer Inc
LSE:0KHE
958.5B USD 1 884.9 3 973.8
US
Thermo Fisher Scientific Inc
NYSE:TMO
173.9B USD 31.2 25.4
US
Danaher Corp
NYSE:DHR
127.8B USD 26.4 34.7
KR
Samsung Biologics Co Ltd
KRX:207940
82.3T KRW 105.4 46.1
CN
WuXi AppTec Co Ltd
SSE:603259
299.9B CNY 22.8 15.7
CH
Lonza Group AG
SIX:LONN
33.5B CHF -166 -120.2
US
Agilent Technologies Inc
NYSE:A
32.7B USD 34.5 25.3
US
Waters Corp
NYSE:WAT
29.4B USD 55.1 45.8
US
IQVIA Holdings Inc
NYSE:IQV
27.8B USD 19.3 20.5
US
Mettler-Toledo International Inc
NYSE:MTD
26B USD 33 29.9

Market Distribution

In line with most companies in the United States of America
Percentile
45th
Based on 8 393 companies
45th percentile
21
Low
0 — 15.4
Typical Range
15.4 — 35.1
High
35.1 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 15.4
Median 23.2
70th Percentile 35.1
Max 3 178 983.5

Illumina Inc
Glance View

In the world of genomics, Illumina Inc. stands as a pioneer, reshaping the landscape of genetic sequencing with a precision that borders on artistry. This San Diego-based company, founded in 1998, has become an industry cornerstone by unlocking the potential of the human genome through its advanced sequencing technologies. Illumina's success is anchored in its innovative creation of next-generation sequencing platforms, which enable researchers to analyze DNA at a scale and speed previously thought impossible. By providing the tools that sequence, analyze, and interpret vast amounts of genetic data, Illumina plays a crucial role in driving discoveries in personalized medicine, agriculture, and countless other fields. At the heart of Illumina's business model lies its suite of sequencing instruments and consumables, which form the backbone of its revenue generation. Their sequencing machines, ranging from behemoth instruments capable of cracking the human genome to compact devices used for focused applications, operate much like a razor-and-blade model. Once customers invest in Illumina's platforms, they continue to purchase consumable products, including reagents and advanced software, crucial for each sequencing run. This model not only fosters continuous engagement with their user base but also sustains a steady revenue stream. By expanding its reach into genomic-based clinical applications, Illumina has also started tapping into diagnostic markets, promising to transform the future of healthcare while ensuring sustained growth for the company.

ILMN Intrinsic Value
121 USD
Overvaluation 6%
Intrinsic Value
Price $128.52
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett