ICON PLC banner

ICON PLC
NASDAQ:ICLR

Watchlist Manager
ICON PLC Logo
ICON PLC
NASDAQ:ICLR
Watchlist
Price: 119.68 USD 3.55% Market Closed
Market Cap: $9.1B

EV/EBITDA

7.6
Current
48%
Cheaper
vs 3-y median of 14.5

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
7.6
=
Enterprise Value
$10.4B
/
EBITDA
$1.5B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
7.6
=
Enterprise Value
$10.4B
/
EBITDA
$1.5B

Valuation Scenarios

ICON PLC is trading below its 3-year average

If EV/EBITDA returns to its 3-Year Average (14.5), the stock would be worth $228.61 (91% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+115%
Average Upside
72%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 7.6 $119.68
0%
3-Year Average 14.5 $228.61
+91%
5-Year Average 16.3 $257.59
+115%
Industry Average 10.7 $169.6
+42%
Country Average 10.6 $166.97
+40%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
$10.4B
/
Oct 2025
$1.5B
=
7.6
Current
$10.4B
/
Dec 2025
$1.6B
=
6.5
Forward
$10.4B
/
Dec 2026
$1.5B
=
6.9
Forward
$10.4B
/
Dec 2027
$1.6B
=
6.6
Forward
$10.4B
/
Dec 2028
$1.8B
=
5.6
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
IE
ICON PLC
NASDAQ:ICLR
9.1B USD 7.6 15.2
US
PerkinElmer Inc
LSE:0KHE
1T USD 1 224.1 4 272.3
US
Thermo Fisher Scientific Inc
NYSE:TMO
198.1B USD 20.4 29.6
US
Danaher Corp
NYSE:DHR
137.7B USD 19.4 38.1
KR
Samsung Biologics Co Ltd
KRX:207940
82.3T KRW 30.1 46.1
CH
Lonza Group AG
SIX:LONN
37.3B CHF 18 -133.3
CN
WuXi AppTec Co Ltd
SSE:603259
296.6B CNY 16.1 15.5
US
Agilent Technologies Inc
NYSE:A
34.5B USD 19.6 26.7
US
Waters Corp
NYSE:WAT
32.2B USD 32.3 50
US
IQVIA Holdings Inc
NYSE:IQV
29.9B USD 12.2 22.1
US
Mettler-Toledo International Inc
NYSE:MTD
27.3B USD 23.2 31.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IE
ICON PLC
NASDAQ:ICLR
Average EV/EBITDA: 129.4
7.6
-2%
N/A
US
P
PerkinElmer Inc
LSE:0KHE
1 224.1
9%
136
US
Thermo Fisher Scientific Inc
NYSE:TMO
20.4
9%
2.3
US
Danaher Corp
NYSE:DHR
19.4
7%
2.8
KR
Samsung Biologics Co Ltd
KRX:207940
30.1
12%
2.5
CH
Lonza Group AG
SIX:LONN
18
12%
1.5
CN
WuXi AppTec Co Ltd
SSE:603259
16.1
23%
0.7
US
Agilent Technologies Inc
NYSE:A
19.6
12%
1.6
US
Waters Corp
NYSE:WAT
32.3
36%
0.9
US
IQVIA Holdings Inc
NYSE:IQV
12.2
10%
1.2
US
Mettler-Toledo International Inc
NYSE:MTD
23.2
7%
3.3
P/E Multiple
Earnings Growth PEG
IE
ICON PLC
NASDAQ:ICLR
Average P/E: 454.7
15.2
10%
1.5
US
P
PerkinElmer Inc
LSE:0KHE
4 272.3
46%
92.9
US
Thermo Fisher Scientific Inc
NYSE:TMO
29.6
18%
1.6
US
Danaher Corp
NYSE:DHR
38.1
26%
1.5
KR
Samsung Biologics Co Ltd
KRX:207940
46.1
15%
3.1
CH
Lonza Group AG
SIX:LONN
Negative Multiple: -133.3 N/A N/A
CN
WuXi AppTec Co Ltd
SSE:603259
15.5
6%
2.6
US
Agilent Technologies Inc
NYSE:A
26.7
18%
1.5
US
Waters Corp
NYSE:WAT
50
41%
1.2
US
IQVIA Holdings Inc
NYSE:IQV
22.1
25%
0.9
US
Mettler-Toledo International Inc
NYSE:MTD
31.4
10%
3.1

Market Distribution

In line with most companies in Ireland
Percentile
38th
Based on 255 companies
38th percentile
7.6
Low
0 — 6
Typical Range
6 — 12.9
High
12.9 —
Distribution Statistics
Ireland
Min 0
30th Percentile 6
Median 10.6
70th Percentile 12.9
Max 338.7

ICON PLC
Glance View

In the rapidly evolving landscape of global healthcare, ICON PLC stands out as a formidable player, seamlessly bridging the gap between innovative drug development and practical clinical application. Founded in Dublin, Ireland, ICON has grown into a multinational enterprise, deeply embedded in the research and development phases of various medical and biopharmaceutical companies. The company's core strength lies in its ability to offer comprehensive clinical trial services, encompassing every stage of drug development, from initial study design through to final data management and regulatory submissions. ICON's systematic approach not only shortens the timeline for bringing novel therapeutics to market but also ensures that these breakthroughs are both effective and safe, thereby garnering trust from clients ranging from burgeoning biotech startups to pharmaceutical giants. As a contract research organization (CRO), ICON operates within a business model designed to capitalize on the booming demand for outsourced R&D support. This model involves entering into strategic partnerships with clients to conduct all necessary research activities in exchange for fees, which can be structured through agreements for specific projects or longer-term collaborations. The company leverages its robust network, sophisticated technological platforms, and expert workforce to offer tailored solutions that optimize efficiency and accuracy. By doing so, ICON not only enhances its clients’ product pipelines but also secures a steady stream of revenue, further consolidated through repeat business and the expansion of its service repertoire to include emerging areas like digital health and real-world evidence. This disciplined and innovative approach propels ICON's growth, ensuring its financial health and reaffirming its integral role in driving medical advancement worldwide.

ICLR Intrinsic Value
248.94 USD
Undervaluation 52%
Intrinsic Value
Price $119.68
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett