Haoxin Holdings Ltd
NASDAQ:HXHX
Income Statement
Earnings Waterfall
Haoxin Holdings Ltd
Income Statement
Haoxin Holdings Ltd
| Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
29
N/A
|
39
+35%
|
27
-32%
|
36
+35%
|
26
-29%
|
43
+70%
|
|
| Gross Profit | |||||||
| Cost of Revenue |
(21)
|
(29)
|
(20)
|
(27)
|
(19)
|
(32)
|
|
| Gross Profit |
8
N/A
|
10
+32%
|
7
-33%
|
9
+36%
|
6
-31%
|
11
+73%
|
|
| Operating Income | |||||||
| Operating Expenses |
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
6
N/A
|
9
+39%
|
6
-31%
|
8
+35%
|
6
-32%
|
10
+77%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(1)
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
6
N/A
|
8
+37%
|
6
-32%
|
7
+32%
|
5
-37%
|
7
+62%
|
|
| Net Income | |||||||
| Tax Provision |
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
|
| Income from Continuing Operations |
4
|
6
|
4
|
5
|
3
|
5
|
|
| Net Income (Common) |
4
N/A
|
6
+38%
|
4
-33%
|
5
+31%
|
3
-39%
|
5
+56%
|
|
| EPS (Diluted) |
0.31
N/A
|
0.43
+39%
|
0.29
-33%
|
0.38
+31%
|
0.23
-39%
|
0.36
+57%
|
|