Huron Consulting Group Inc
NASDAQ:HURN
Balance Sheet
Balance Sheet Decomposition
Huron Consulting Group Inc
Huron Consulting Group Inc
Balance Sheet
Huron Consulting Group Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
4
|
4
|
28
|
32
|
17
|
3
|
12
|
6
|
6
|
5
|
25
|
58
|
257
|
58
|
17
|
17
|
33
|
12
|
67
|
21
|
12
|
12
|
22
|
25
|
|
| Cash Equivalents |
4
|
4
|
28
|
32
|
17
|
3
|
12
|
6
|
6
|
5
|
25
|
58
|
257
|
58
|
17
|
17
|
33
|
12
|
67
|
21
|
12
|
12
|
22
|
25
|
|
| Total Receivables |
13
|
25
|
33
|
48
|
68
|
129
|
126
|
129
|
148
|
176
|
145
|
179
|
198
|
142
|
150
|
163
|
186
|
199
|
147
|
222
|
291
|
360
|
359
|
390
|
|
| Accounts Receivables |
13
|
23
|
33
|
47
|
65
|
115
|
123
|
110
|
116
|
157
|
145
|
179
|
190
|
142
|
146
|
159
|
179
|
197
|
142
|
214
|
290
|
353
|
358
|
382
|
|
| Other Receivables |
0
|
2
|
1
|
0
|
4
|
14
|
4
|
19
|
32
|
20
|
0
|
0
|
8
|
0
|
4
|
4
|
7
|
2
|
5
|
8
|
1
|
6
|
1
|
8
|
|
| Other Current Assets |
1
|
3
|
11
|
18
|
22
|
24
|
41
|
58
|
46
|
30
|
30
|
35
|
31
|
28
|
13
|
11
|
14
|
14
|
17
|
15
|
26
|
28
|
28
|
34
|
|
| Total Current Assets |
18
|
32
|
72
|
98
|
106
|
156
|
179
|
193
|
201
|
212
|
200
|
273
|
486
|
228
|
180
|
191
|
233
|
225
|
231
|
258
|
329
|
400
|
409
|
449
|
|
| PP&E Net |
2
|
5
|
9
|
13
|
28
|
38
|
44
|
39
|
33
|
31
|
34
|
39
|
45
|
29
|
32
|
46
|
40
|
93
|
69
|
66
|
56
|
48
|
41
|
43
|
|
| PP&E Gross |
2
|
5
|
9
|
13
|
28
|
38
|
44
|
39
|
33
|
31
|
34
|
39
|
45
|
0
|
32
|
46
|
40
|
93
|
0
|
66
|
56
|
48
|
41
|
43
|
|
| Accumulated Depreciation |
0
|
2
|
4
|
8
|
14
|
25
|
37
|
54
|
59
|
74
|
77
|
92
|
107
|
0
|
68
|
70
|
83
|
80
|
0
|
63
|
58
|
61
|
53
|
47
|
|
| Intangible Assets |
4
|
0
|
0
|
1
|
4
|
14
|
32
|
22
|
26
|
17
|
19
|
21
|
25
|
95
|
81
|
72
|
48
|
32
|
21
|
32
|
23
|
18
|
26
|
73
|
|
| Goodwill |
0
|
0
|
0
|
15
|
53
|
223
|
506
|
464
|
506
|
512
|
520
|
537
|
567
|
751
|
800
|
646
|
645
|
647
|
594
|
621
|
625
|
626
|
679
|
787
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
35
|
35
|
40
|
50
|
55
|
71
|
73
|
91
|
75
|
70
|
36
|
|
| Other Long-Term Assets |
3
|
3
|
2
|
3
|
8
|
12
|
20
|
36
|
24
|
15
|
15
|
17
|
21
|
21
|
25
|
42
|
33
|
53
|
66
|
70
|
75
|
95
|
119
|
138
|
|
| Other Assets |
0
|
0
|
0
|
15
|
53
|
223
|
506
|
464
|
506
|
512
|
520
|
537
|
567
|
751
|
800
|
646
|
645
|
647
|
594
|
621
|
625
|
626
|
679
|
787
|
|
| Total Assets |
27
N/A
|
40
+50%
|
83
+109%
|
130
+56%
|
199
+54%
|
443
+122%
|
780
+76%
|
754
-3%
|
789
+5%
|
787
0%
|
788
+0%
|
886
+12%
|
1 156
+31%
|
1 160
+0%
|
1 153
-1%
|
1 037
-10%
|
1 050
+1%
|
1 104
+5%
|
1 051
-5%
|
1 119
+6%
|
1 199
+7%
|
1 262
+5%
|
1 344
+6%
|
1 527
+14%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
1
|
3
|
3
|
3
|
6
|
6
|
7
|
8
|
8
|
9
|
8
|
11
|
7
|
7
|
9
|
10
|
8
|
1
|
14
|
14
|
10
|
12
|
12
|
|
| Accrued Liabilities |
6
|
19
|
23
|
36
|
54
|
108
|
129
|
162
|
137
|
124
|
85
|
122
|
124
|
105
|
104
|
102
|
137
|
168
|
158
|
172
|
210
|
270
|
287
|
319
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
25
|
29
|
0
|
0
|
0
|
243
|
1
|
1
|
1
|
0
|
0
|
14
|
20
|
|
| Other Current Liabilities |
1
|
2
|
4
|
5
|
4
|
7
|
30
|
23
|
21
|
38
|
23
|
18
|
13
|
19
|
24
|
28
|
28
|
29
|
28
|
19
|
22
|
22
|
27
|
32
|
|
| Total Current Liabilities |
8
|
22
|
29
|
46
|
70
|
122
|
166
|
193
|
166
|
170
|
117
|
173
|
176
|
131
|
136
|
140
|
418
|
205
|
187
|
205
|
246
|
303
|
339
|
383
|
|
| Long-Term Debt |
10
|
10
|
0
|
2
|
1
|
124
|
280
|
219
|
257
|
194
|
193
|
144
|
328
|
307
|
292
|
343
|
54
|
208
|
203
|
232
|
290
|
324
|
343
|
490
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
15
|
21
|
27
|
35
|
36
|
1
|
1
|
8
|
0
|
12
|
32
|
28
|
28
|
37
|
|
| Other Liabilities |
0
|
0
|
5
|
7
|
12
|
14
|
14
|
15
|
18
|
15
|
19
|
18
|
24
|
34
|
42
|
51
|
36
|
98
|
109
|
98
|
79
|
75
|
72
|
88
|
|
| Total Liabilities |
18
N/A
|
32
+79%
|
34
+5%
|
54
+59%
|
83
+53%
|
259
+213%
|
461
+78%
|
427
-7%
|
441
+3%
|
390
-12%
|
343
-12%
|
355
+4%
|
555
+56%
|
507
-9%
|
505
0%
|
534
+6%
|
509
-5%
|
519
+2%
|
499
-4%
|
547
+10%
|
647
+18%
|
729
+13%
|
782
+7%
|
998
+28%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
13
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
5
|
7
|
2
|
20
|
46
|
67
|
77
|
44
|
52
|
73
|
109
|
176
|
255
|
314
|
352
|
180
|
196
|
238
|
214
|
277
|
353
|
415
|
532
|
637
|
|
| Additional Paid In Capital |
0
|
0
|
60
|
59
|
80
|
138
|
264
|
335
|
363
|
401
|
421
|
443
|
442
|
438
|
406
|
434
|
453
|
461
|
455
|
414
|
319
|
237
|
178
|
88
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
9
|
17
|
16
|
17
|
18
|
12
|
20
|
16
|
1
|
|
| Treasury Stock |
0
|
0
|
0
|
3
|
9
|
21
|
21
|
52
|
66
|
76
|
84
|
88
|
94
|
104
|
113
|
122
|
125
|
128
|
130
|
136
|
138
|
142
|
160
|
190
|
|
| Other Equity |
0
|
0
|
12
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
1
|
3
|
4
|
1
|
2
|
0
|
1
|
4
|
2
|
6
|
3
|
4
|
7
|
|
| Total Equity |
9
N/A
|
8
-12%
|
49
+547%
|
76
+53%
|
117
+54%
|
184
+58%
|
319
+74%
|
327
+3%
|
348
+7%
|
397
+14%
|
445
+12%
|
530
+19%
|
601
+13%
|
652
+9%
|
648
-1%
|
503
-22%
|
541
+7%
|
586
+8%
|
552
-6%
|
572
+4%
|
552
-3%
|
533
-3%
|
561
+5%
|
529
-6%
|
|
| Total Liabilities & Equity |
27
N/A
|
40
+50%
|
83
+109%
|
130
+56%
|
199
+54%
|
443
+122%
|
780
+76%
|
754
-3%
|
789
+5%
|
787
0%
|
788
+0%
|
886
+12%
|
1 156
+31%
|
1 160
+0%
|
1 153
-1%
|
1 037
-10%
|
1 050
+1%
|
1 104
+5%
|
1 051
-5%
|
1 119
+6%
|
1 199
+7%
|
1 262
+5%
|
1 344
+6%
|
1 527
+14%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
12
|
12
|
16
|
17
|
18
|
19
|
21
|
22
|
22
|
23
|
23
|
23
|
23
|
23
|
22
|
22
|
23
|
23
|
23
|
22
|
20
|
18
|
18
|
17
|
|