Hub Group Inc
NASDAQ:HUBG
Balance Sheet
Balance Sheet Decomposition
Hub Group Inc
Hub Group Inc
Balance Sheet
Hub Group Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
17
|
36
|
43
|
38
|
86
|
127
|
115
|
49
|
71
|
69
|
110
|
208
|
127
|
29
|
61
|
169
|
125
|
160
|
287
|
187
|
98
|
|
| Cash Equivalents |
0
|
0
|
0
|
17
|
36
|
43
|
38
|
86
|
127
|
115
|
49
|
71
|
69
|
110
|
208
|
127
|
29
|
61
|
169
|
125
|
160
|
287
|
187
|
98
|
|
| Total Receivables |
150
|
140
|
135
|
149
|
158
|
167
|
171
|
156
|
157
|
204
|
350
|
373
|
398
|
427
|
390
|
478
|
590
|
499
|
447
|
520
|
705
|
720
|
604
|
592
|
|
| Accounts Receivables |
137
|
127
|
126
|
141
|
147
|
158
|
161
|
145
|
145
|
186
|
327
|
347
|
372
|
402
|
380
|
474
|
584
|
477
|
444
|
519
|
702
|
716
|
600
|
582
|
|
| Other Receivables |
12
|
14
|
9
|
8
|
11
|
8
|
10
|
10
|
12
|
18
|
24
|
26
|
27
|
25
|
10
|
4
|
6
|
22
|
3
|
1
|
3
|
4
|
3
|
11
|
|
| Other Current Assets |
15
|
8
|
9
|
9
|
28
|
10
|
9
|
6
|
10
|
10
|
16
|
16
|
19
|
34
|
27
|
17
|
38
|
28
|
25
|
28
|
30
|
50
|
58
|
78
|
|
| Total Current Assets |
165
|
148
|
144
|
175
|
221
|
220
|
218
|
248
|
294
|
329
|
416
|
459
|
486
|
571
|
625
|
622
|
656
|
589
|
640
|
673
|
894
|
1 057
|
849
|
768
|
|
| PP&E Net |
39
|
34
|
28
|
19
|
13
|
27
|
30
|
33
|
29
|
48
|
125
|
158
|
260
|
338
|
375
|
439
|
562
|
682
|
705
|
718
|
727
|
887
|
1 005
|
975
|
|
| PP&E Gross |
39
|
34
|
28
|
19
|
13
|
27
|
30
|
33
|
29
|
48
|
125
|
158
|
260
|
338
|
375
|
439
|
562
|
682
|
705
|
718
|
727
|
887
|
1 005
|
975
|
|
| Accumulated Depreciation |
24
|
30
|
38
|
43
|
43
|
49
|
54
|
58
|
65
|
70
|
84
|
100
|
113
|
141
|
171
|
206
|
252
|
309
|
371
|
454
|
468
|
511
|
574
|
623
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
8
|
7
|
7
|
6
|
6
|
22
|
20
|
16
|
14
|
13
|
12
|
74
|
135
|
121
|
164
|
197
|
197
|
305
|
267
|
|
| Goodwill |
208
|
215
|
215
|
215
|
208
|
225
|
230
|
233
|
233
|
233
|
263
|
263
|
263
|
263
|
263
|
262
|
349
|
484
|
484
|
509
|
577
|
629
|
734
|
814
|
|
| Other Long-Term Assets |
4
|
1
|
1
|
1
|
2
|
4
|
7
|
8
|
11
|
14
|
17
|
20
|
23
|
26
|
26
|
25
|
30
|
36
|
41
|
42
|
43
|
40
|
44
|
44
|
|
| Other Assets |
208
|
215
|
215
|
215
|
208
|
225
|
230
|
233
|
233
|
233
|
263
|
263
|
263
|
263
|
263
|
262
|
349
|
484
|
484
|
509
|
577
|
629
|
734
|
814
|
|
| Total Assets |
416
N/A
|
399
-4%
|
389
-3%
|
411
+6%
|
444
+8%
|
485
+9%
|
492
+2%
|
528
+7%
|
573
+9%
|
629
+10%
|
843
+34%
|
920
+9%
|
1 048
+14%
|
1 212
+16%
|
1 301
+7%
|
1 360
+5%
|
1 671
+23%
|
1 925
+15%
|
1 992
+3%
|
2 105
+6%
|
2 437
+16%
|
2 810
+15%
|
2 936
+4%
|
2 868
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
136
|
125
|
118
|
116
|
114
|
123
|
128
|
105
|
111
|
121
|
205
|
206
|
232
|
256
|
230
|
267
|
339
|
273
|
257
|
285
|
425
|
345
|
349
|
280
|
|
| Accrued Liabilities |
25
|
19
|
26
|
35
|
34
|
44
|
49
|
36
|
27
|
36
|
47
|
46
|
60
|
60
|
72
|
82
|
88
|
138
|
141
|
136
|
151
|
229
|
188
|
170
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
8
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
4
|
22
|
35
|
48
|
80
|
105
|
98
|
95
|
99
|
103
|
107
|
101
|
|
| Other Current Liabilities |
1
|
3
|
3
|
2
|
10
|
8
|
7
|
6
|
8
|
10
|
17
|
23
|
25
|
21
|
21
|
21
|
12
|
11
|
12
|
13
|
12
|
16
|
14
|
29
|
|
| Total Current Liabilities |
170
|
156
|
154
|
152
|
158
|
174
|
184
|
148
|
146
|
167
|
271
|
277
|
321
|
360
|
359
|
418
|
520
|
527
|
507
|
529
|
687
|
692
|
658
|
579
|
|
| Long-Term Debt |
96
|
94
|
67
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
21
|
25
|
88
|
114
|
126
|
223
|
234
|
189
|
177
|
177
|
241
|
246
|
165
|
|
| Deferred Income Tax |
17
|
15
|
24
|
32
|
38
|
44
|
47
|
56
|
62
|
72
|
92
|
100
|
118
|
141
|
160
|
165
|
121
|
154
|
155
|
162
|
156
|
156
|
164
|
153
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
47
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
6
|
8
|
10
|
10
|
12
|
14
|
18
|
20
|
22
|
23
|
20
|
24
|
38
|
30
|
65
|
79
|
76
|
122
|
233
|
279
|
|
| Total Liabilities |
284
N/A
|
265
-7%
|
245
-7%
|
184
-25%
|
202
+10%
|
226
+12%
|
241
+7%
|
213
-12%
|
220
+3%
|
253
+15%
|
404
+60%
|
419
+4%
|
486
+16%
|
611
+26%
|
653
+7%
|
732
+12%
|
901
+23%
|
944
+5%
|
916
-3%
|
947
+3%
|
1 097
+16%
|
1 210
+10%
|
1 301
+8%
|
1 223
-6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Retained Earnings |
37
|
39
|
47
|
65
|
98
|
146
|
206
|
265
|
300
|
343
|
401
|
469
|
538
|
590
|
661
|
736
|
871
|
1 072
|
1 180
|
1 253
|
1 425
|
1 782
|
1 949
|
2 022
|
|
| Additional Paid In Capital |
111
|
111
|
116
|
182
|
184
|
179
|
177
|
174
|
171
|
170
|
169
|
168
|
167
|
171
|
174
|
174
|
173
|
172
|
180
|
186
|
189
|
208
|
225
|
222
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
18
|
52
|
117
|
109
|
102
|
121
|
116
|
121
|
129
|
145
|
172
|
266
|
259
|
249
|
269
|
266
|
258
|
375
|
525
|
599
|
|
| Other Equity |
16
|
15
|
20
|
20
|
22
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
1
|
|
| Total Equity |
132
N/A
|
134
+1%
|
143
+6%
|
227
+59%
|
242
+7%
|
259
+7%
|
251
-3%
|
315
+26%
|
354
+12%
|
376
+6%
|
439
+17%
|
501
+14%
|
562
+12%
|
601
+7%
|
648
+8%
|
628
-3%
|
770
+23%
|
981
+27%
|
1 075
+10%
|
1 158
+8%
|
1 340
+16%
|
1 600
+19%
|
1 635
+2%
|
1 645
+1%
|
|
| Total Liabilities & Equity |
416
N/A
|
399
-4%
|
389
-3%
|
411
+6%
|
444
+8%
|
485
+9%
|
492
+2%
|
528
+7%
|
573
+9%
|
629
+10%
|
843
+34%
|
920
+9%
|
1 048
+14%
|
1 212
+16%
|
1 301
+7%
|
1 360
+5%
|
1 671
+23%
|
1 925
+15%
|
1 992
+3%
|
2 105
+6%
|
2 437
+16%
|
2 810
+15%
|
2 936
+4%
|
2 868
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
57
|
57
|
60
|
80
|
81
|
79
|
74
|
75
|
75
|
74
|
74
|
74
|
74
|
73
|
72
|
67
|
68
|
68
|
67
|
68
|
68
|
66
|
63
|
61
|
|