Host Hotels & Resorts Inc
NASDAQ:HST
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (20.2), the stock would be worth $18.97 (11% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 22.5 | $21.22 |
0%
|
| 3-Year Average | 20.2 | $18.97 |
-11%
|
| 5-Year Average | 19.7 | $18.5 |
-13%
|
| Industry Average | 34 | $31.97 |
+51%
|
| Country Average | 19.6 | $18.46 |
-13%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
$17.7B
|
/ |
Jan 2026
$831m
|
= |
|
|
$17.7B
|
/ |
Dec 2026
$890.1m
|
= |
|
|
$17.7B
|
/ |
Dec 2027
$886.7m
|
= |
|
|
$17.7B
|
/ |
Dec 2028
$926.7m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Host Hotels & Resorts Inc
NASDAQ:HST
|
14.6B USD | 22.5 | 19.1 | |
| US |
|
Ryman Hospitality Properties Inc
NYSE:RHP
|
6.5B USD | 20.5 | 26.7 | |
| FR |
|
Covivio Hotels SCA
PAR:COVH
|
3.7B EUR | 23.8 | 12.1 | |
| US |
|
Apple Hospitality REIT Inc
NYSE:APLE
|
3.1B USD | 18.8 | 17.4 | |
| JP |
I
|
Invincible Investment Corp
TSE:8963
|
481B JPY | 20.6 | 15.5 | |
| JP |
|
Japan Hotel Reit Investment Corp
TSE:8985
|
475B JPY | 22 | 15.1 | |
| SG |
|
CapitaLand Ascott Trust
SGX:HMN
|
3.5B SGD | 18.8 | 11.2 | |
| US |
|
Park Hotels & Resorts Inc
NYSE:PK
|
2.3B USD | 26 | -8 | |
| US |
|
Diamondrock Hospitality Co
NYSE:DRH
|
2.1B USD | 19.4 | 23.4 | |
| US |
|
Sunstone Hotel Investors Inc
NYSE:SHO
|
1.8B USD | 35 | 224.8 | |
| US |
|
Pebblebrook Hotel Trust
NYSE:PEB
|
1.6B USD | 45.1 | -15.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 19.6 |
| 70th Percentile | 27.8 |
| Max | 1 826 183.2 |
Other Multiples
Host Hotels & Resorts Inc
Glance View
Host Hotels & Resorts Inc., a prominent player in the hospitality sector, weaves its narrative through the expansive corridors of some of the world’s most prestigious hotels. As a real estate investment trust (REIT), Host Hotels operates on a business model that skillfully separates hotel ownership from operations. This distinctive approach enables Host to own an impressive portfolio of high-end properties and partner with renowned hotel brands and management companies such as Marriott, Hyatt, and Hilton. By doing so, Host Hotels capitalizes on the proficiency of established operators who manage day-to-day operations, ultimately aligning its interests with some of the industry's strongest players while concentrating on the strategic management and investment of its physical assets. This model not only broadens its reach but also fortifies its financial structure. Host Hotels generates revenue through leasing agreements with hotel operators, typically characterized by base rental fees and additional income streams linked to hotel performance metrics, like revenue-sharing agreements. These strategic alliances allow Host Hotels to mitigate risks associated with hotel operations while benefiting from the cyclical nature of the hospitality industry. The company adeptly focuses on maximizing asset value through strategic acquisitions, dispositions, and renovations, ensuring that their portfolio remains competitive in quality and services. In essence, Host Hotels & Resorts successfully balances the sophistication of real estate investment with the dynamic nature of hospitality, carving out a lucrative niche that capitalizes on its prime asset locations and effective management strategies.