Heritage Global Inc
NASDAQ:HGBL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (7.2), the stock would be worth $1.92 (39% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5.2 | $1.38 |
0%
|
| 3-Year Average | 7.2 | $1.92 |
+39%
|
| 5-Year Average | 9 | $2.39 |
+73%
|
| Industry Average | 21.6 | $5.73 |
+315%
|
| Country Average | 14.4 | $3.81 |
+176%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$29.8m
|
/ |
Jan 2026
$6.1m
|
= |
|
|
$29.8m
|
/ |
Dec 2026
$9.1m
|
= |
|
|
$29.8m
|
/ |
Dec 2027
$14m
|
= |
|
|
$29.8m
|
/ |
Dec 2028
$11.3m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
H
|
Heritage Global Inc
NASDAQ:HGBL
|
47.9m USD | 5.2 | 13.6 | |
| US |
|
BlackRock Inc
NYSE:BLK
|
161.7B USD | 17.1 | 25.9 | |
| US |
|
Blackstone Inc
NYSE:BX
|
152.6B USD | 22.3 | 52 | |
| CA |
|
Brookfield Corp
NYSE:BN
|
104.2B USD | 11.3 | 91.4 | |
| US |
|
Bank of New York Mellon Corp
NYSE:BK
|
94.9B USD | 0 | 17.9 | |
| US |
|
KKR & Co Inc
NYSE:KKR
|
93.1B USD | 287.5 | 41.6 | |
| ZA |
N
|
Ninety One Ltd
JSE:NY1
|
83.3B ZAR | -38.2 | 24.5 | |
| CA |
|
Brookfield Asset Management Inc
NYSE:BAM
|
79B USD | 28.7 | 31.8 | |
| CA |
B
|
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
|
109.6B CAD | 28.3 | 31.4 | |
| US |
|
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
|
68B EUR | 28.4 | 31.5 | |
| US |
|
Ameriprise Financial Inc
NYSE:AMP
|
42.1B USD | 12.2 | 11.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
Heritage Global Inc
Glance View
Heritage Global, Inc. engages in the provision of corporate and financial asset liquidation transactions, valuations, and advisory services. The company is headquartered in San Diego, California and currently employs 63 full-time employees. The company went IPO on 2014-04-29. The Company’s segments consist of the Industrial Asset Division and Financial Assets Division. Its Industrial Assets Division advises enterprise and financial customers on the sale of industrial assets. The Company’s Financial Assets Division provides liquidity to issuers of consumer credit to monetize nonperforming and charged-off loans. The company provides a full suite of services, including market making, acquisitions, dispositions, valuations and secured lending. The firm focuses on identifying, valuing, acquiring and monetizing underlying tangible and intangible assets in approximately 25 global sectors. The company specializes both in the acting act as an adviser, as well as a principal, acquiring or brokering manufacturing facilities, surplus industrial machinery and equipment, industrial inventories, accounts receivable portfolios, intellectual property and business enterprises.
