Heritage Global Inc
NASDAQ:HGBL
Balance Sheet
Balance Sheet Decomposition
Heritage Global Inc
Heritage Global Inc
Balance Sheet
Heritage Global Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
5
|
4
|
2
|
0
|
0
|
0
|
0
|
4
|
0
|
3
|
7
|
4
|
3
|
4
|
3
|
3
|
2
|
4
|
3
|
23
|
14
|
13
|
12
|
22
|
|
| Cash Equivalents |
5
|
4
|
2
|
0
|
0
|
0
|
0
|
4
|
0
|
3
|
7
|
4
|
3
|
4
|
3
|
3
|
2
|
4
|
3
|
23
|
14
|
13
|
12
|
22
|
|
| Short-Term Investments |
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
16
|
17
|
18
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
2
|
4
|
2
|
3
|
1
|
1
|
0
|
0
|
3
|
3
|
5
|
5
|
8
|
5
|
|
| Accounts Receivables |
16
|
17
|
18
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
1
|
2
|
3
|
1
|
1
|
0
|
0
|
2
|
2
|
3
|
1
|
2
|
2
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
5
|
7
|
3
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
3
|
5
|
5
|
5
|
|
| Other Current Assets |
3
|
3
|
2
|
15
|
2
|
0
|
1
|
1
|
1
|
2
|
3
|
2
|
2
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
|
| Total Current Assets |
23
|
24
|
24
|
15
|
2
|
0
|
1
|
5
|
3
|
9
|
12
|
13
|
7
|
7
|
4
|
4
|
3
|
8
|
7
|
27
|
23
|
24
|
26
|
33
|
|
| PP&E Net |
21
|
11
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
4
|
4
|
4
|
4
|
|
| PP&E Gross |
21
|
11
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
4
|
4
|
4
|
4
|
|
| Accumulated Depreciation |
15
|
6
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Intangible Assets |
1
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
8
|
4
|
4
|
4
|
4
|
3
|
3
|
5
|
4
|
4
|
3
|
|
| Goodwill |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
5
|
5
|
9
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
4
|
11
|
7
|
|
| Long-Term Investments |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
7
|
6
|
6
|
6
|
3
|
1
|
0
|
0
|
0
|
3
|
3
|
2
|
5
|
14
|
21
|
21
|
|
| Other Long-Term Assets |
1
|
4
|
1
|
8
|
0
|
0
|
0
|
0
|
1
|
2
|
29
|
32
|
29
|
7
|
4
|
0
|
0
|
0
|
1
|
5
|
5
|
10
|
9
|
6
|
|
| Other Assets |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
5
|
5
|
9
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
|
| Total Assets |
47
N/A
|
41
-11%
|
39
-6%
|
24
-39%
|
3
-85%
|
1
-60%
|
2
+29%
|
5
+202%
|
12
+114%
|
17
+44%
|
47
+183%
|
61
+30%
|
50
-18%
|
32
-36%
|
19
-41%
|
15
-19%
|
13
-11%
|
21
+53%
|
22
+6%
|
45
+103%
|
50
+13%
|
68
+34%
|
83
+23%
|
81
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
8
|
7
|
1
|
2
|
2
|
1
|
0
|
0
|
1
|
3
|
1
|
3
|
5
|
7
|
7
|
7
|
5
|
8
|
5
|
10
|
9
|
4
|
2
|
2
|
|
| Accrued Liabilities |
12
|
18
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
3
|
6
|
6
|
5
|
|
| Short-Term Debt |
29
|
9
|
12
|
2
|
74
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
13
|
6
|
4
|
0
|
0
|
0
|
0
|
0
|
6
|
4
|
3
|
11
|
4
|
4
|
2
|
1
|
1
|
1
|
0
|
0
|
2
|
3
|
2
|
0
|
|
| Other Current Liabilities |
2
|
1
|
7
|
33
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
1
|
0
|
0
|
0
|
3
|
5
|
7
|
|
| Total Current Liabilities |
64
|
41
|
51
|
36
|
80
|
2
|
3
|
0
|
8
|
7
|
4
|
15
|
11
|
12
|
9
|
9
|
9
|
10
|
9
|
14
|
14
|
16
|
15
|
15
|
|
| Long-Term Debt |
20
|
58
|
31
|
49
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
5
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
2
|
0
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
|
| Total Liabilities |
84
N/A
|
99
+18%
|
82
-17%
|
86
+5%
|
81
-5%
|
2
-98%
|
3
+47%
|
0
-83%
|
8
+1 598%
|
7
-9%
|
4
-42%
|
15
+263%
|
11
-31%
|
18
+75%
|
15
-16%
|
12
-24%
|
10
-15%
|
13
+31%
|
10
-23%
|
15
+45%
|
18
+22%
|
19
+8%
|
22
+15%
|
16
-27%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
167
|
195
|
226
|
249
|
267
|
275
|
276
|
270
|
271
|
266
|
236
|
238
|
244
|
270
|
281
|
281
|
281
|
277
|
273
|
264
|
261
|
245
|
233
|
228
|
|
| Additional Paid In Capital |
129
|
137
|
183
|
187
|
189
|
275
|
275
|
275
|
275
|
276
|
278
|
283
|
283
|
284
|
284
|
284
|
284
|
285
|
285
|
293
|
293
|
294
|
295
|
296
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
37
N/A
|
58
-56%
|
43
+26%
|
62
-44%
|
78
-26%
|
0
+99%
|
1
-100%
|
5
N/A
|
4
-27%
|
9
+159%
|
43
+354%
|
46
+7%
|
40
-14%
|
13
-66%
|
3
-75%
|
3
+3%
|
3
N/A
|
8
+118%
|
12
+56%
|
30
+153%
|
33
+9%
|
48
+48%
|
61
+26%
|
65
+7%
|
|
| Total Liabilities & Equity |
47
N/A
|
41
-11%
|
39
-6%
|
24
-39%
|
3
-85%
|
1
-60%
|
2
+29%
|
5
+202%
|
12
+114%
|
17
+44%
|
47
+183%
|
61
+30%
|
50
-18%
|
32
-36%
|
19
-41%
|
15
-19%
|
13
-11%
|
21
+53%
|
22
+6%
|
45
+103%
|
50
+13%
|
68
+34%
|
83
+23%
|
81
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
6
|
6
|
19
|
19
|
19
|
23
|
23
|
23
|
23
|
26
|
27
|
29
|
28
|
28
|
28
|
28
|
28
|
29
|
29
|
35
|
37
|
37
|
37
|
36
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|