Huntington Bancshares Inc
NASDAQ:HBAN
Balance Sheet
Balance Sheet Decomposition
Huntington Bancshares Inc
Huntington Bancshares Inc
Balance Sheet
Huntington Bancshares Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
18 251
|
20 775
|
23 289
|
24 204
|
25 881
|
39 476
|
40 192
|
35 308
|
36 857
|
37 959
|
39 959
|
42 473
|
47 051
|
49 743
|
66 324
|
69 426
|
74 128
|
74 621
|
79 794
|
109 890
|
117 402
|
119 727
|
127 798
|
147 105
|
|
| Investments |
5 220
|
6 501
|
6 660
|
6 218
|
6 597
|
8 698
|
6 801
|
11 321
|
12 763
|
12 359
|
12 212
|
12 701
|
14 705
|
16 771
|
25 658
|
26 822
|
27 208
|
27 040
|
34 168
|
50 073
|
50 110
|
51 653
|
57 324
|
56 692
|
|
| PP&E Net |
2 542
|
1 610
|
942
|
550
|
373
|
558
|
520
|
496
|
492
|
564
|
617
|
635
|
616
|
621
|
816
|
864
|
790
|
973
|
956
|
1 480
|
1 435
|
1 374
|
1 344
|
1 661
|
|
| PP&E Gross |
2 542
|
1 610
|
942
|
550
|
373
|
558
|
520
|
496
|
492
|
564
|
617
|
635
|
616
|
621
|
816
|
864
|
790
|
973
|
956
|
1 480
|
1 435
|
1 374
|
1 344
|
1 661
|
|
| Accumulated Depreciation |
1 507
|
1 405
|
1 141
|
852
|
623
|
662
|
695
|
744
|
814
|
789
|
772
|
749
|
751
|
781
|
893
|
878
|
915
|
960
|
966
|
1 049
|
1 122
|
1 184
|
1 171
|
1 194
|
|
| Intangible Assets |
7
|
6
|
6
|
5
|
59
|
428
|
357
|
289
|
229
|
175
|
132
|
93
|
75
|
244
|
628
|
584
|
535
|
475
|
428
|
611
|
712
|
672
|
677
|
752
|
|
| Goodwill |
211
|
211
|
210
|
213
|
571
|
3 059
|
3 055
|
444
|
444
|
444
|
444
|
444
|
523
|
677
|
1 993
|
1 993
|
1 989
|
1 990
|
1 990
|
5 349
|
5 571
|
5 561
|
5 561
|
5 997
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
829
|
997
|
1 054
|
1 113
|
1 662
|
4 546
|
5 919
|
3 075
|
2 884
|
2 612
|
2 349
|
2 864
|
2 997
|
3 046
|
5 320
|
5 425
|
5 344
|
5 162
|
6 769
|
10 742
|
11 990
|
15 116
|
16 186
|
17 988
|
|
| Total Assets |
27 528
N/A
|
30 519
+11%
|
32 565
+7%
|
32 765
+1%
|
35 329
+8%
|
54 697
+55%
|
54 353
-1%
|
51 555
-5%
|
53 820
+4%
|
54 451
+1%
|
56 153
+3%
|
59 467
+6%
|
66 298
+11%
|
71 018
+7%
|
99 714
+40%
|
104 185
+4%
|
108 781
+4%
|
109 002
+0%
|
123 038
+13%
|
174 064
+41%
|
182 906
+5%
|
189 368
+4%
|
204 230
+8%
|
225 106
+10%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accrued Liabilities |
1 134
|
797
|
897
|
530
|
1 078
|
1 207
|
1 001
|
1 046
|
1 131
|
1 214
|
1 156
|
913
|
1 172
|
1 185
|
1 429
|
1 737
|
1 859
|
1 884
|
220
|
441
|
401
|
379
|
380
|
436
|
|
| Short-Term Debt |
2 141
|
1 452
|
1 207
|
1 889
|
1 676
|
2 844
|
1 309
|
876
|
2 041
|
1 441
|
590
|
552
|
1 072
|
615
|
1 268
|
1 331
|
2 017
|
1 106
|
183
|
334
|
327
|
620
|
199
|
261
|
|
| Total Deposits |
17 499
|
18 487
|
20 768
|
22 410
|
25 048
|
37 743
|
37 943
|
40 494
|
41 854
|
43 280
|
46 253
|
47 507
|
51 732
|
55 295
|
75 608
|
77 041
|
84 774
|
82 347
|
98 948
|
143 263
|
147 914
|
151 230
|
162 448
|
176 610
|
|
| Other Interest Bearing Liabilities |
1 030
|
1 283
|
1 282
|
1 156
|
997
|
3 084
|
2 589
|
169
|
173
|
363
|
1 009
|
1 808
|
2 083
|
8
|
2 433
|
3 732
|
6
|
1 505
|
3
|
215
|
1 911
|
2 731
|
4 696
|
5 514
|
|
| Total Current Liabilities |
3 275
|
2 249
|
2 104
|
2 419
|
2 754
|
4 051
|
2 310
|
1 922
|
3 172
|
2 655
|
1 746
|
1 465
|
2 244
|
1 800
|
2 697
|
3 068
|
3 876
|
2 990
|
403
|
775
|
728
|
999
|
579
|
697
|
|
| Long-Term Debt |
3 534
|
5 535
|
5 056
|
3 442
|
3 516
|
3 871
|
4 282
|
3 634
|
3 641
|
2 735
|
1 356
|
2 450
|
3 578
|
7 034
|
8 302
|
9 199
|
8 619
|
9 844
|
8 349
|
6 893
|
9 475
|
9 663
|
11 678
|
12 707
|
|
| Deferred Income Tax |
0
|
655
|
784
|
744
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
38
|
45
|
42
|
37
|
|
| Other Liabilities |
0
|
36
|
33
|
37
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
147
|
332
|
287
|
368
|
331
|
404
|
521
|
2 342
|
3 600
|
5 109
|
5 347
|
5 047
|
5 199
|
|
| Total Liabilities |
25 338
N/A
|
28 244
+11%
|
30 028
+6%
|
30 207
+1%
|
32 315
+7%
|
48 748
+51%
|
47 124
-3%
|
46 219
-2%
|
48 839
+6%
|
49 033
+0%
|
50 363
+3%
|
53 377
+6%
|
59 970
+12%
|
64 424
+7%
|
89 406
+39%
|
93 371
+4%
|
97 679
+5%
|
97 207
0%
|
110 045
+13%
|
154 767
+41%
|
165 175
+7%
|
170 015
+3%
|
184 490
+9%
|
200 764
+9%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2 484
|
2 484
|
2 484
|
2 491
|
2 561
|
4
|
1 882
|
1 695
|
372
|
395
|
394
|
394
|
394
|
394
|
1 082
|
1 082
|
1 214
|
1 213
|
2 201
|
2 181
|
2 181
|
2 409
|
2 004
|
2 747
|
|
| Retained Earnings |
118
|
337
|
564
|
782
|
1 016
|
772
|
367
|
2 922
|
2 814
|
2 390
|
1 918
|
1 479
|
1 052
|
594
|
227
|
588
|
1 361
|
2 088
|
1 878
|
2 202
|
3 419
|
4 322
|
5 204
|
6 351
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
5 238
|
5 322
|
6 732
|
7 630
|
7 597
|
7 475
|
7 399
|
7 222
|
7 039
|
9 881
|
9 707
|
9 181
|
8 806
|
8 781
|
15 222
|
15 309
|
15 389
|
15 484
|
17 244
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
31
|
5
|
163
|
45
|
66
|
12
|
86
|
39
|
16
|
9
|
192
|
278
|
363
|
28
|
188
|
153
|
3 002
|
2 094
|
2 365
|
1 738
|
|
| Treasury Stock |
475
|
549
|
499
|
694
|
507
|
14
|
16
|
11
|
9
|
10
|
11
|
10
|
13
|
18
|
27
|
35
|
45
|
56
|
59
|
79
|
80
|
91
|
86
|
92
|
|
| Other Equity |
62
|
3
|
11
|
22
|
86
|
44
|
164
|
112
|
131
|
185
|
236
|
175
|
238
|
235
|
209
|
250
|
246
|
228
|
4
|
76
|
96
|
582
|
501
|
170
|
|
| Total Equity |
2 190
N/A
|
2 275
+4%
|
2 538
+12%
|
2 558
+1%
|
3 014
+18%
|
5 949
+97%
|
7 229
+22%
|
5 336
-26%
|
4 981
-7%
|
5 418
+9%
|
5 790
+7%
|
6 090
+5%
|
6 328
+4%
|
6 595
+4%
|
10 308
+56%
|
10 814
+5%
|
11 102
+3%
|
11 795
+6%
|
12 993
+10%
|
19 297
+49%
|
17 731
-8%
|
19 353
+9%
|
19 740
+2%
|
24 342
+23%
|
|
| Total Liabilities & Equity |
27 528
N/A
|
30 519
+11%
|
32 565
+7%
|
32 765
+1%
|
35 329
+8%
|
54 697
+55%
|
54 353
-1%
|
51 555
-5%
|
53 820
+4%
|
54 451
+1%
|
56 153
+3%
|
59 467
+6%
|
66 298
+11%
|
71 018
+7%
|
99 714
+40%
|
104 185
+4%
|
108 781
+4%
|
109 002
+0%
|
123 038
+13%
|
174 064
+41%
|
182 906
+5%
|
189 368
+4%
|
204 230
+8%
|
225 106
+10%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
233
|
229
|
232
|
224
|
235
|
366
|
366
|
716
|
863
|
864
|
843
|
831
|
811
|
795
|
1 086
|
1 072
|
1 047
|
1 020
|
1 017
|
1 438
|
1 443
|
1 448
|
1 454
|
1 568
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|