Grab Holdings Ltd
NASDAQ:GRAB

Watchlist Manager
Grab Holdings Ltd Logo
Grab Holdings Ltd
NASDAQ:GRAB
Watchlist
Price: 3.82 USD Market Closed
Market Cap: $15.7B

P/FCFE

11.9
Current
330%
Cheaper
vs 3-y average of -5.2

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
11.9
=
Market Cap
$14.6B
/
Free Cash Flow to Equity
$1.3B

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
11.9
=
Market Cap
$14.6B
/
Free Cash Flow to Equity
$1.3B

Valuation Scenarios

Grab Holdings Ltd is trading above its industry average

If P/FCFE returns to its Industry Average (6.3), the stock would be worth $2.04 (47% downside from current price).

Statistics
Positive Scenarios
1/2
Maximum Downside
-47%
Maximum Upside
+32%
Average Downside
8%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 11.9 $3.82
0%
Industry Average 6.3 $2.04
-47%
Country Average 15.6 $5.03
+32%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
SG
Grab Holdings Ltd
NASDAQ:GRAB
15.7B USD 11.9 58.4
US
Uber Technologies Inc
NYSE:UBER
155B USD 14.6 15.4
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
44.3B USD 47.5 43.3
US
XPO Logistics Inc
NYSE:XPO
25.8B USD -43 660.3 81.5
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
23.7B USD 26.8 38.1
CN
DiDi Global Inc
OTC:DIDIY
17.6B USD 16 121.1
CA
TFI International Inc
TSX:TFII
15.8B CAD 20.4 37.3
US
Saia Inc
NASDAQ:SAIA
12B USD -571.6 46.9
US
Knight-Swift Transportation Holdings Inc
NYSE:KNX
10.5B USD -33 310.1
US
Amerco
F:AUK
8.6B EUR -20.4 75.8
US
U-Haul Holding Co
NYSE:UHAL
10.1B USD -21.1 78.3

Market Distribution

In line with most companies in Singapore
Percentile
36th
Based on 379 companies
36th percentile
11.9
Low
0.2 — 10
Typical Range
10 — 28.3
High
28.3 —
Distribution Statistics
Singapore
Min 0.2
30th Percentile 10
Median 15.6
70th Percentile 28.3
Max 572

Grab Holdings Ltd
Glance View

In the vibrant landscape of Southeast Asia, Grab Holdings Ltd. has emerged as a multifaceted powerhouse, transforming how people move and transact across the region. Originally known as MyTeksi, the company began in Malaysia in 2012 with a singular focus on ride-hailing. Over the years, it cleverly adapted its business model to the diverse needs of Southeast Asia, extending its services beyond just transportation. Grab's app now serves as a single window for various services, including food delivery, package delivery, and digital payments. This strategic evolution was driven by the vision to create a super app for daily essential services in one of the world's most dynamic, and digitally savvy regions. Grab's business model thrives on its ability to integrate these services into a seamless experience, thus catalyzing revenue through a combination of service fees, commissions, and strategic partnerships. Transportation remains a core component, where it generates income by taking a commission from drivers for each ride. However, its food delivery segment, GrabFood, has significantly bolstered its financial growth, especially in the digital economy’s recent uptick. Furthermore, Grab's financial arm, GrabPay, harnesses the burgeoning landscape of cashless payments, earning revenue from merchants through transaction fees. By continually innovating and expanding its ecosystem, Grab has positioned itself not merely as a service provider but as a vital part of everyday life in Southeast Asia, monetizing convenience in an increasingly connected world.

GRAB Intrinsic Value
3.86 USD
Undervaluation 1%
Intrinsic Value
Price $3.82
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett