GoPro Inc
NASDAQ:GPRO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (20.1), the stock would be worth $-7.08 (575% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -4.2 | $1.49 |
0%
|
| Industry Average | 20.1 | $-7.08 |
-575%
|
| Country Average | 21.9 | $-7.68 |
-616%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
GoPro Inc
NASDAQ:GPRO
|
241.8m USD | -4.2 | -2.6 | |
| JP |
|
Sony Group Corp
TSE:6758
|
18.6T JPY | 12.3 | -87.6 | |
| CH |
G
|
Garmin Ltd
NYSE:GRMN
|
48.7B USD | 35.8 | 29.3 | |
| JP |
|
Panasonic Holdings Corp
TSE:6752
|
7.5T JPY | -46.9 | 36.8 | |
| KR |
|
LG Electronics Inc
KRX:066570
|
24.5T KRW | -13.1 | 26.3 | |
| CN |
T
|
TCL Technology Group Corp
SZSE:000100
|
89.9B CNY | 5.7 | 19.9 | |
| CN |
S
|
Shenzhen MTC Co Ltd
SZSE:002429
|
51B CNY | 54.2 | 41.4 | |
| IN |
|
Dixon Technologies (India) Ltd
NSE:DIXON
|
685.3B INR | 106.4 | 42.4 | |
| CN |
|
Sichuan Changhong Electric Co Ltd
SSE:600839
|
40B CNY | 9.4 | 29.3 | |
| CN |
|
TCL Electronics Holdings Ltd
HKEX:1070
|
37.8B HKD | -107.3 | 15.2 | |
| CN |
|
Hisense Visual Technology Co Ltd
SSE:600060
|
32.7B CNY | 8.8 | 13.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.1 |
| Median | 21.9 |
| 70th Percentile | 36.5 |
| Max | 3 188 432.5 |
Other Multiples
GoPro Inc
Glance View
GoPro, Inc. engages in manufacturing and selling camera and camera accessories. The company is headquartered in San Mateo, California and currently employs 766 full-time employees. The company went IPO on 2014-06-26. The firm offers a family of cameras, including its cloud connected HERO10 Black, HERO9 Black, HERO8 Black and MAX cameras. Its HERO10 Black camera offers 5,300 pixels (5.3K) video at 60 frames per second, HERO9 Black camera offers 5K video at 30 frames per second, and HERO8 Black camera can shoot video in 4K at 60 frames per second. Its MAX captures video in 360-degrees at 6K resolution and stitches to 5.6K. The company offers a range of mounts and accessories, either bundled with a camera or sold separately. The company also offers offer mobile and Web applications that provide a complete media workflow for archiving, editing, multi-clip story creation and sharing content on the fly. Its GoPro subscription service offers a range of benefits, including a camera protection plan and a platform that enables subscribers to easily access, edit and share content. The company also offers lifestyle gear, such as bags, t-shirts and other soft goods.
