Gogo Inc
NASDAQ:GOGO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (2.4), the stock would be worth $8.84 (98% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1.2 | $4.47 |
0%
|
| 3-Year Average | 2.4 | $8.84 |
+98%
|
| 5-Year Average | 3.1 | $11.65 |
+161%
|
| Industry Average | 0.8 | $2.91 |
-35%
|
| Country Average | 1.5 | $5.52 |
+23%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Gogo Inc
NASDAQ:GOGO
|
601.3m USD | 1.2 | 46.5 | |
| ZA |
M
|
MTN Group Ltd
JSE:MTN
|
383.1B ZAR | 1.2 | 18.9 | |
| ZA |
V
|
Vodacom Group Ltd
JSE:VOD
|
273B ZAR | 2 | 14.5 | |
| US |
|
T-Mobile US Inc
NASDAQ:TMUS
|
217B USD | 1.4 | 19.7 | |
| JP |
|
SoftBank Group Corp
TSE:9984
|
30.9T JPY | 1 | 8.4 | |
| CN |
|
China Mobile Ltd
SSE:600941
|
1.3T CNY | 0.8 | 9.7 | |
| IN |
|
Bharti Airtel Ltd
NSE:BHARTIARTL
|
10.8T INR | 2.8 | 35.3 | |
| MX |
|
America Movil SAB de CV
BMV:AMXB
|
1.4T MXN | 1.1 | 15.9 | |
| JP |
|
SoftBank Corp
TSE:9434
|
10.5T JPY | 1.1 | 18.6 | |
| JP |
|
KDDI Corp
TSE:9433
|
9.7T JPY | 0.7 | 14 | |
| UK |
|
Vodafone Group PLC
LSE:VOD
|
28.5B GBP | 0.6 | -7.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.9 |
| Median | 1.5 |
| 70th Percentile | 2.9 |
| Max | 566 432.7 |
Other Multiples
Gogo Inc
Glance View
Gogo, Inc. engages in the provision of broadband connectivity services for the business aviation market. The company is headquartered in Broomfield, Colorado and currently employs 376 full-time employees. The company went IPO on 2013-06-21. The firm designs, builds and operates air-to-ground (ATG) networks, and engineers and maintains in-flight systems of hardware and software. The company offers its customers a suite of integrated equipment, network and Internet connectivity products and services, as well as global support capabilities. Its offerings include a customizable suite of smart cabin systems for integrated connectivity, in-flight entertainment, and voice solutions. The company offers products and services through a portfolio consisting of its in-flight network, in-flight systems, in-flight services, aviation partner support and production operations functions. Its AVANCE is a software-centric platform that enables it to offer a range of products and features and employ multiple spectrum frequencies and networks. The firm's end users are primarily aircraft owners/operators in the business aviation market.
