GCI Liberty Inc
NASDAQ:GLIBA
Income Statement
Earnings Waterfall
GCI Liberty Inc
Income Statement
GCI Liberty Inc
| Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|
| Revenue | ||||
| Interest Expense |
22
|
34
|
45
|
|
| Revenue |
1 543
N/A
|
1 800
+17%
|
1 046
-42%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(792)
|
(923)
|
(457)
|
|
| Gross Profit |
751
N/A
|
877
+17%
|
589
-33%
|
|
| Operating Income | ||||
| Operating Expenses |
(502)
|
(591)
|
(411)
|
|
| Selling, General & Administrative |
(190)
|
(226)
|
(199)
|
|
| Depreciation & Amortization |
(312)
|
(365)
|
(212)
|
|
| Operating Income |
249
N/A
|
286
+15%
|
178
-38%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(71)
|
(83)
|
(45)
|
|
| Non-Reccuring Items |
0
|
(525)
|
(525)
|
|
| Total Other Income |
9
|
12
|
6
|
|
| Pre-Tax Income |
187
N/A
|
(310)
N/A
|
(386)
-25%
|
|
| Net Income | ||||
| Tax Provision |
(55)
|
55
|
77
|
|
| Income from Continuing Operations |
132
|
(255)
|
(309)
|
|
| Net Income (Common) |
132
N/A
|
(255)
N/A
|
(309)
-21%
|
|
| EPS (Diluted) |
4.6
N/A
|
-8.89
N/A
|
-7.76
+13%
|
|