Guardforce AI Co Ltd
NASDAQ:GFAI
Balance Sheet
Balance Sheet Decomposition
Guardforce AI Co Ltd
Guardforce AI Co Ltd
Balance Sheet
Guardforce AI Co Ltd
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
3
|
4
|
6
|
8
|
13
|
7
|
20
|
22
|
|
| Cash |
3
|
4
|
6
|
8
|
13
|
7
|
20
|
22
|
|
| Total Receivables |
6
|
6
|
6
|
6
|
5
|
7
|
6
|
7
|
|
| Accounts Receivables |
6
|
6
|
6
|
5
|
5
|
5
|
6
|
6
|
|
| Other Receivables |
0
|
0
|
0
|
1
|
0
|
2
|
1
|
1
|
|
| Inventory |
0
|
0
|
0
|
1
|
1
|
5
|
1
|
0
|
|
| Other Current Assets |
1
|
1
|
1
|
2
|
3
|
16
|
4
|
2
|
|
| Total Current Assets |
11
|
12
|
13
|
17
|
22
|
35
|
31
|
31
|
|
| PP&E Net |
9
|
10
|
15
|
12
|
12
|
12
|
7
|
5
|
|
| PP&E Gross |
9
|
10
|
15
|
12
|
12
|
12
|
7
|
5
|
|
| Accumulated Depreciation |
22
|
24
|
27
|
28
|
27
|
30
|
32
|
29
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
6
|
3
|
2
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
|
| Note Receivable |
4
|
6
|
7
|
4
|
4
|
2
|
2
|
2
|
|
| Other Long-Term Assets |
2
|
2
|
3
|
3
|
4
|
3
|
3
|
4
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
|
| Total Assets |
27
N/A
|
31
+12%
|
39
+29%
|
36
-8%
|
42
+16%
|
61
+47%
|
46
-25%
|
45
-2%
|
|
| Liabilities | |||||||||
| Accounts Payable |
2
|
2
|
2
|
1
|
1
|
2
|
5
|
2
|
|
| Accrued Liabilities |
1
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
|
| Current Portion of Long-Term Debt |
14
|
17
|
23
|
3
|
17
|
10
|
2
|
2
|
|
| Other Current Liabilities |
0
|
0
|
0
|
2
|
3
|
5
|
5
|
1
|
|
| Total Current Liabilities |
18
|
21
|
27
|
8
|
23
|
19
|
14
|
6
|
|
| Long-Term Debt |
2
|
2
|
5
|
23
|
7
|
18
|
2
|
1
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
5
|
6
|
6
|
7
|
6
|
5
|
5
|
6
|
|
| Total Liabilities |
25
N/A
|
29
+16%
|
38
+29%
|
38
+0%
|
35
-8%
|
42
+19%
|
21
-51%
|
13
-39%
|
|
| Equity | |||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
|
| Retained Earnings |
2
|
1
|
1
|
5
|
10
|
28
|
58
|
64
|
|
| Additional Paid In Capital |
3
|
2
|
2
|
2
|
15
|
46
|
81
|
93
|
|
| Other Equity |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Total Equity |
2
N/A
|
1
-42%
|
1
+14%
|
2
N/A
|
6
N/A
|
19
+196%
|
25
+31%
|
32
+27%
|
|
| Total Liabilities & Equity |
27
N/A
|
31
+12%
|
39
+29%
|
36
-8%
|
42
+16%
|
61
+47%
|
46
-25%
|
45
-2%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
1
|
2
|
10
|
18
|
|