Freshworks Inc
NASDAQ:FRSH
Balance Sheet
Balance Sheet Decomposition
Freshworks Inc
Freshworks Inc
Balance Sheet
Freshworks Inc
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
75
|
95
|
748
|
304
|
488
|
620
|
570
|
|
| Cash Equivalents |
75
|
95
|
748
|
304
|
488
|
620
|
570
|
|
| Short-Term Investments |
148
|
143
|
576
|
843
|
700
|
450
|
212
|
|
| Total Receivables |
24
|
34
|
52
|
71
|
97
|
123
|
151
|
|
| Accounts Receivables |
24
|
34
|
52
|
71
|
97
|
123
|
151
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
29
|
40
|
46
|
59
|
71
|
72
|
165
|
|
| Total Current Assets |
277
|
312
|
1 421
|
1 277
|
1 356
|
1 265
|
1 097
|
|
| PP&E Net |
20
|
21
|
22
|
57
|
55
|
63
|
79
|
|
| PP&E Gross |
20
|
21
|
22
|
57
|
55
|
63
|
79
|
|
| Accumulated Depreciation |
11
|
18
|
23
|
32
|
43
|
53
|
60
|
|
| Intangible Assets |
4
|
6
|
2
|
0
|
0
|
91
|
77
|
|
| Goodwill |
5
|
6
|
6
|
6
|
6
|
147
|
147
|
|
| Other Long-Term Assets |
16
|
22
|
32
|
40
|
40
|
46
|
203
|
|
| Other Assets |
5
|
6
|
6
|
6
|
6
|
147
|
147
|
|
| Total Assets |
322
N/A
|
367
+14%
|
1 483
+304%
|
1 380
-7%
|
1 457
+6%
|
1 612
+11%
|
1 603
-1%
|
|
| Liabilities | ||||||||
| Accounts Payable |
4
|
4
|
6
|
6
|
3
|
2
|
12
|
|
| Accrued Liabilities |
20
|
31
|
52
|
54
|
52
|
77
|
92
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
75
|
118
|
165
|
212
|
271
|
329
|
395
|
|
| Total Current Liabilities |
98
|
152
|
223
|
272
|
327
|
408
|
498
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
12
|
17
|
21
|
57
|
57
|
66
|
72
|
|
| Total Liabilities |
110
N/A
|
169
+54%
|
245
+45%
|
328
+34%
|
385
+17%
|
474
+23%
|
570
+20%
|
|
| Equity | ||||||||
| Common Stock |
1 335
|
2 895
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
1 123
|
2 697
|
3 271
|
3 503
|
3 641
|
3 736
|
3 552
|
|
| Additional Paid In Capital |
0
|
0
|
4 510
|
4 562
|
4 714
|
4 874
|
4 586
|
|
| Other Equity |
0
|
0
|
1
|
7
|
1
|
0
|
2
|
|
| Total Equity |
212
N/A
|
198
-6%
|
1 238
+524%
|
1 052
-15%
|
1 072
+2%
|
1 138
+6%
|
1 033
-9%
|
|
| Total Liabilities & Equity |
322
N/A
|
367
+14%
|
1 483
+304%
|
1 380
-7%
|
1 457
+6%
|
1 612
+11%
|
1 603
-1%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
281
|
281
|
273
|
289
|
297
|
303
|
283
|
|