First Mid Bancshares Inc
NASDAQ:FMBH
Income Statement
Income Statement
First Mid Bancshares Inc
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income |
27
|
28
|
28
|
28
|
28
|
28
|
29
|
29
|
29
|
29
|
30
|
30
|
31
|
31
|
31
|
31
|
32
|
32
|
33
|
35
|
36
|
36
|
36
|
35
|
36
|
36
|
37
|
38
|
40
|
42
|
45
|
47
|
48
|
49
|
49
|
49
|
50
|
50
|
50
|
50
|
50
|
50
|
51
|
51
|
52
|
52
|
52
|
53
|
56
|
59
|
62
|
65
|
71
|
78
|
86
|
91
|
93
|
94
|
97
|
104
|
112
|
121
|
125
|
126
|
126
|
123
|
124
|
125
|
127
|
134
|
145
|
158
|
168
|
175
|
179
|
181
|
184
|
184
|
179
|
182
|
193
|
206
|
220
|
227
|
229
|
233
|
240
|
249
|
256
|
|
| Interest Income |
39
|
39
|
39
|
39
|
40
|
41
|
42
|
43
|
45
|
46
|
49
|
52
|
56
|
58
|
59
|
60
|
60
|
60
|
60
|
59
|
57
|
55
|
54
|
53
|
51
|
51
|
50
|
49
|
51
|
53
|
55
|
56
|
57
|
57
|
57
|
56
|
56
|
55
|
54
|
54
|
54
|
54
|
54
|
54
|
55
|
55
|
55
|
57
|
59
|
63
|
66
|
69
|
76
|
83
|
91
|
97
|
100
|
101
|
105
|
114
|
125
|
137
|
145
|
149
|
150
|
146
|
144
|
143
|
144
|
150
|
161
|
174
|
183
|
189
|
194
|
201
|
216
|
232
|
247
|
271
|
300
|
324
|
347
|
357
|
357
|
357
|
362
|
367
|
373
|
|
| Interest Expense |
12
|
11
|
11
|
11
|
12
|
12
|
13
|
14
|
16
|
17
|
19
|
22
|
25
|
27
|
28
|
28
|
28
|
28
|
26
|
24
|
21
|
19
|
18
|
17
|
16
|
14
|
13
|
11
|
11
|
10
|
10
|
9
|
9
|
8
|
8
|
7
|
6
|
5
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
5
|
5
|
6
|
7
|
7
|
8
|
10
|
13
|
17
|
20
|
23
|
24
|
23
|
21
|
18
|
17
|
16
|
16
|
16
|
15
|
15
|
15
|
20
|
32
|
48
|
68
|
89
|
107
|
118
|
127
|
130
|
129
|
125
|
122
|
118
|
117
|
|
| Non Interest Income |
12
|
12
|
12
|
11
|
12
|
12
|
12
|
12
|
13
|
12
|
13
|
13
|
13
|
14
|
14
|
14
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
14
|
14
|
13
|
12
|
13
|
14
|
15
|
16
|
16
|
16
|
16
|
17
|
18
|
18
|
18
|
18
|
20
|
19
|
19
|
20
|
18
|
18
|
19
|
18
|
19
|
21
|
22
|
24
|
26
|
27
|
28
|
29
|
30
|
30
|
30
|
31
|
31
|
35
|
43
|
48
|
53
|
56
|
58
|
58
|
59
|
60
|
61
|
65
|
68
|
70
|
73
|
73
|
74
|
75
|
76
|
77
|
83
|
87
|
89
|
92
|
92
|
96
|
97
|
98
|
98
|
93
|
|
| Revenue |
39
N/A
|
39
+0%
|
40
+1%
|
40
0%
|
40
+1%
|
40
+1%
|
41
+1%
|
41
+1%
|
41
+1%
|
41
+0%
|
42
+2%
|
43
+2%
|
44
+2%
|
45
+3%
|
45
+0%
|
46
+1%
|
46
+1%
|
47
+2%
|
49
+4%
|
50
+3%
|
51
+2%
|
51
0%
|
50
-1%
|
49
-2%
|
49
0%
|
49
+0%
|
50
+1%
|
51
+3%
|
54
+6%
|
57
+6%
|
61
+6%
|
63
+4%
|
64
+2%
|
65
+1%
|
66
+1%
|
67
+2%
|
68
+1%
|
68
+0%
|
68
+0%
|
70
+2%
|
69
0%
|
70
+0%
|
70
+1%
|
69
-1%
|
70
+1%
|
70
+0%
|
70
+0%
|
72
+2%
|
76
+6%
|
82
+7%
|
86
+6%
|
92
+6%
|
98
+7%
|
106
+8%
|
115
+9%
|
121
+5%
|
123
+2%
|
124
+0%
|
128
+3%
|
135
+6%
|
147
+9%
|
163
+11%
|
172
+6%
|
178
+4%
|
182
+2%
|
181
0%
|
182
+0%
|
184
+1%
|
187
+2%
|
195
+4%
|
211
+8%
|
226
+7%
|
238
+5%
|
248
+4%
|
252
+2%
|
255
+1%
|
259
+2%
|
260
+0%
|
256
-1%
|
265
+3%
|
280
+6%
|
295
+5%
|
312
+6%
|
319
+2%
|
325
+2%
|
329
+1%
|
338
+3%
|
346
+3%
|
349
+1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Loan Loss Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(6)
|
(6)
|
(8)
|
(7)
|
(7)
|
(8)
|
(9)
|
(9)
|
(7)
|
(7)
|
(6)
|
(11)
|
(17)
|
(18)
|
(16)
|
(23)
|
(16)
|
(13)
|
(15)
|
(6)
|
(7)
|
(6)
|
(5)
|
(1)
|
(1)
|
(6)
|
(6)
|
(7)
|
(7)
|
(3)
|
(6)
|
(8)
|
(9)
|
(11)
|
(10)
|
|
| Non Interest Expense |
(25)
|
(25)
|
(25)
|
(25)
|
(25)
|
(25)
|
(26)
|
(26)
|
(25)
|
(26)
|
(26)
|
(27)
|
(28)
|
(29)
|
(30)
|
(30)
|
(30)
|
(30)
|
(31)
|
(31)
|
(32)
|
(32)
|
(33)
|
(33)
|
(33)
|
(33)
|
(33)
|
(34)
|
(37)
|
(39)
|
(42)
|
(43)
|
(43)
|
(43)
|
(43)
|
(43)
|
(43)
|
(43)
|
(43)
|
(43)
|
(44)
|
(44)
|
(44)
|
(44)
|
(45)
|
(44)
|
(44)
|
(46)
|
(49)
|
(54)
|
(57)
|
(59)
|
(62)
|
(66)
|
(69)
|
(72)
|
(74)
|
(73)
|
(76)
|
(83)
|
(90)
|
(100)
|
(109)
|
(111)
|
(112)
|
(111)
|
(107)
|
(108)
|
(111)
|
(121)
|
(141)
|
(150)
|
(156)
|
(158)
|
(154)
|
(159)
|
(163)
|
(164)
|
(163)
|
(168)
|
(186)
|
(198)
|
(209)
|
(216)
|
(215)
|
(216)
|
(219)
|
(223)
|
(222)
|
|
| Pre-Tax Income |
14
N/A
|
14
0%
|
14
+2%
|
14
+0%
|
14
+1%
|
14
+1%
|
15
+1%
|
15
+1%
|
15
+2%
|
15
-1%
|
15
+1%
|
15
-1%
|
15
+1%
|
15
+2%
|
15
-1%
|
15
+0%
|
15
+0%
|
16
+5%
|
16
+3%
|
17
+3%
|
16
-5%
|
15
-8%
|
14
-8%
|
13
-8%
|
12
-3%
|
13
+5%
|
13
-2%
|
12
-2%
|
13
+7%
|
14
+4%
|
15
+10%
|
16
+8%
|
18
+9%
|
19
+5%
|
20
+8%
|
22
+8%
|
22
+2%
|
23
+1%
|
23
+1%
|
23
+2%
|
24
+1%
|
24
+0%
|
24
+2%
|
24
+0%
|
25
+2%
|
25
+2%
|
25
+0%
|
25
-2%
|
26
+4%
|
27
+4%
|
28
+4%
|
30
+9%
|
34
+11%
|
36
+6%
|
40
+13%
|
43
+7%
|
42
-4%
|
44
+5%
|
45
+2%
|
44
0%
|
49
+9%
|
55
+13%
|
56
+3%
|
61
+8%
|
63
+4%
|
59
-7%
|
57
-2%
|
57
0%
|
60
+4%
|
51
-14%
|
54
+5%
|
63
+17%
|
67
+6%
|
83
+25%
|
91
+9%
|
90
-1%
|
91
+2%
|
95
+4%
|
93
-2%
|
90
-3%
|
88
-2%
|
90
+2%
|
96
+6%
|
101
+5%
|
104
+4%
|
106
+1%
|
109
+3%
|
112
+3%
|
117
+4%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(12)
|
(12)
|
(14)
|
(14)
|
(14)
|
(13)
|
(13)
|
(12)
|
(12)
|
(13)
|
(14)
|
(15)
|
(15)
|
(14)
|
(14)
|
(14)
|
(15)
|
(12)
|
(12)
|
(15)
|
(15)
|
(19)
|
(21)
|
(20)
|
(18)
|
(19)
|
(19)
|
(19)
|
(19)
|
(20)
|
(22)
|
(23)
|
(25)
|
(25)
|
(25)
|
(25)
|
(25)
|
|
| Income from Continuing Operations |
9
|
9
|
9
|
9
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
11
|
11
|
11
|
10
|
9
|
8
|
8
|
9
|
8
|
8
|
9
|
9
|
10
|
11
|
11
|
12
|
13
|
14
|
14
|
14
|
14
|
15
|
15
|
15
|
15
|
15
|
16
|
16
|
16
|
16
|
17
|
17
|
18
|
20
|
22
|
23
|
27
|
29
|
28
|
30
|
32
|
33
|
37
|
42
|
42
|
46
|
48
|
45
|
44
|
44
|
45
|
39
|
41
|
48
|
52
|
64
|
70
|
69
|
73
|
76
|
74
|
72
|
69
|
70
|
73
|
78
|
79
|
81
|
84
|
87
|
92
|
|
| Net Income (Common) |
9
N/A
|
9
+0%
|
9
+3%
|
9
+0%
|
10
+4%
|
10
N/A
|
10
N/A
|
10
+0%
|
10
0%
|
10
0%
|
10
+2%
|
10
0%
|
10
+1%
|
10
+2%
|
10
-1%
|
10
+0%
|
10
+1%
|
10
+3%
|
11
+3%
|
11
+3%
|
11
-6%
|
10
-9%
|
8
-13%
|
7
-14%
|
6
-10%
|
6
+1%
|
6
-4%
|
6
-3%
|
7
+8%
|
7
+3%
|
7
+5%
|
7
+4%
|
8
+6%
|
8
+4%
|
9
+10%
|
10
+9%
|
10
+1%
|
10
-1%
|
10
+2%
|
10
+3%
|
10
+1%
|
10
+1%
|
11
+4%
|
11
N/A
|
11
+5%
|
12
+9%
|
13
+6%
|
13
+2%
|
14
+8%
|
15
+5%
|
16
+7%
|
18
+14%
|
21
+15%
|
23
+10%
|
27
+15%
|
29
+9%
|
27
-7%
|
29
+8%
|
31
+6%
|
31
+2%
|
37
+17%
|
42
+13%
|
42
+2%
|
46
+8%
|
48
+4%
|
45
-7%
|
44
-2%
|
44
0%
|
45
+4%
|
39
-13%
|
41
+5%
|
48
+16%
|
52
+7%
|
64
+24%
|
70
+9%
|
69
-1%
|
73
+6%
|
76
+3%
|
74
-2%
|
72
-4%
|
69
-4%
|
70
+2%
|
73
+5%
|
78
+6%
|
79
+1%
|
81
+2%
|
84
+5%
|
87
+4%
|
92
+5%
|
|
| EPS (Diluted) |
1.26
N/A
|
1.3
+3%
|
1.37
+5%
|
1.37
N/A
|
1.42
+4%
|
1.44
+1%
|
1.44
N/A
|
1.45
+1%
|
1.44
-1%
|
1.44
N/A
|
1.49
+3%
|
1.5
+1%
|
1.51
+1%
|
1.56
+3%
|
1.55
-1%
|
1.56
+1%
|
1.57
+1%
|
1.63
+4%
|
1.68
+3%
|
1.75
+4%
|
1.67
-5%
|
1.55
-7%
|
1.34
-14%
|
1.15
-14%
|
1.04
-10%
|
1.04
N/A
|
1
-4%
|
0.98
-2%
|
1.07
+9%
|
1.1
+3%
|
1.16
+5%
|
1.21
+4%
|
1.29
+7%
|
1.36
+5%
|
1.49
+10%
|
1.62
+9%
|
1.62
N/A
|
1.62
N/A
|
1.66
+2%
|
1.71
+3%
|
1.73
+1%
|
1.23
-29%
|
1.28
+4%
|
1.28
N/A
|
1.34
+5%
|
1.46
+9%
|
1.51
+3%
|
1.35
-11%
|
1.57
+16%
|
1.53
-3%
|
1.63
+7%
|
1.74
+7%
|
1.96
+13%
|
1.84
-6%
|
2.12
+15%
|
2.31
+9%
|
2.13
-8%
|
2.27
+7%
|
2.19
-4%
|
2.04
-7%
|
2.52
+24%
|
2.48
-2%
|
2.54
+2%
|
2.74
+8%
|
2.87
+5%
|
2.68
-7%
|
2.62
-2%
|
2.61
0%
|
2.7
+3%
|
2.27
-16%
|
2.28
+0%
|
2.65
+16%
|
2.87
+8%
|
3.3
+15%
|
3.38
+2%
|
3.36
-1%
|
3.6
+7%
|
3.67
+2%
|
3.6
-2%
|
3.2
-11%
|
3.15
-2%
|
2.93
-7%
|
3.06
+4%
|
3.24
+6%
|
3.3
+2%
|
3.37
+2%
|
3.53
+5%
|
3.65
+3%
|
3.83
+5%
|
|