F

Flywire Corp
NASDAQ:FLYW

Watchlist Manager
Flywire Corp
NASDAQ:FLYW
Watchlist
Price: 13.355 USD -2.38%
Market Cap: $1.6B

EV/IC

2.2
Current
64%
Cheaper
vs 3-y average of 6.3

Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.

EV/IC
2.2
=
Enterprise Value
$1.1B
/
Invested Capital
$572.2m

Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.

EV/IC
2.2
=
Enterprise Value
$1.1B
/
Invested Capital
$572.2m

Valuation Scenarios

Flywire Corp is trading below its 3-year average

If EV/IC returns to its 3-Year Average (6.3), the stock would be worth $37.61 (182% upside from current price).

Statistics
Positive Scenarios
3/4
Maximum Downside
-33%
Maximum Upside
+348%
Average Upside
131%
Scenario EV/IC Value Implied Price Upside/Downside
Current Multiple 2.2 $13.36
0%
3-Year Average 6.3 $37.61
+182%
5-Year Average 10 $59.78
+348%
Industry Average 2.9 $17.34
+30%
Country Average 1.5 $8.93
-33%

Forward EV/IC
Today’s price vs future invested capital

Not enough data available to calculate forward EV/IC

Peer Comparison

All Multiples
EV/IC
P/E
All Countries
Close
Market Cap EV/IC P/E
US
Flywire Corp
NASDAQ:FLYW
1.7B USD 2.2 120.7
US
Visa Inc
NYSE:V
638.9B USD 7.9 30.5
US
Mastercard Inc
NYSE:MA
469.6B USD 10.9 30.3
US
Automatic Data Processing Inc
NASDAQ:ADP
86.7B USD 1.1 20.2
US
PayPal Holdings Inc
NASDAQ:PYPL
46.9B USD 1.6 8.8
NL
Adyen NV
AEX:ADYEN
30.2B EUR 14.8 28.4
US
Paychex Inc
NASDAQ:PAYX
33.7B USD 2.3 20.4
US
Fiserv Inc
NASDAQ:FISV
33.1B USD 0.8 9.5
ES
Amadeus IT Group SA
MAD:AMS
20.9B EUR 2.5 15.9
US
Fidelity National Information Services Inc
NYSE:FIS
23.8B USD 1.1 62.3
US
Affirm Holdings Inc
NASDAQ:AFRM
21.1B USD 2.5 74

Market Distribution

In line with most companies in the United States of America
Percentile
63nd
Based on 11 657 companies
63nd percentile
2.2
Low
0 — 0.9
Typical Range
0.9 — 2.9
High
2.9 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 0.9
Median 1.5
70th Percentile 2.9
Max 566 432.7

Flywire Corp
Glance View

Flywire Corporation, founded in 2011, emerged as a solution to the complex challenges of global payments. Picture a bustling tapestry of cross-border transactions, where institutions and individuals often struggle to make seamless, timely, and cost-effective payments. Flywire entered this scene extending its hand primarily to sectors like education, healthcare, and travel, where large, often diverse international payments occur with regular frequency. By leveraging a secure, cloud-based platform, Flywire alleviates the headaches of currency fluctuations, cumbersome banking processes, and opaque transaction fees, providing both operational ease and cost savings. The company’s software matches payments with expected receivables, simplifying reconciliation for institutions and offering transparency and fairness for the payers. The business model that Flywire operates is inherently commission-driven. By facilitating transactions across borders, it charges fees—sometimes to the payer and sometimes to the recipient institution or corporation. Additionally, Flywire capitalizes on currency conversion margins when transactions involve multiple currencies. Unlike traditional methods, its platform is geared toward reducing administrative burdens and accelerating funds transfers, creating a value proposition attractive to both small and large enterprises. As Flywire expands its footprint globally, it continues to acquire more institutions, not merely as clients seeking a transactional service, but as partners desiring integrated payment infrastructures that fit seamlessly into their existing systems. This enables Flywire to embed itself within the core operations of key industries, ensuring a recurrent and growing income stream as its network scales.

FLYW Intrinsic Value
16.34 USD
Undervaluation 18%
Intrinsic Value
Price $13.355
F
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett