Flexsteel Industries Inc
NASDAQ:FLXS
Balance Sheet
Balance Sheet Decomposition
Flexsteel Industries Inc
Flexsteel Industries Inc
Balance Sheet
Flexsteel Industries Inc
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
5
|
13
|
3
|
2
|
2
|
1
|
3
|
2
|
8
|
18
|
14
|
11
|
22
|
1
|
37
|
29
|
28
|
22
|
48
|
1
|
2
|
3
|
5
|
40
|
|
| Cash Equivalents |
5
|
13
|
3
|
2
|
2
|
1
|
3
|
2
|
8
|
18
|
14
|
11
|
22
|
1
|
37
|
29
|
28
|
22
|
48
|
1
|
2
|
3
|
5
|
40
|
|
| Short-Term Investments |
16
|
10
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
31
|
30
|
48
|
48
|
51
|
56
|
44
|
31
|
36
|
32
|
34
|
36
|
39
|
45
|
45
|
42
|
41
|
38
|
32
|
56
|
41
|
38
|
44
|
35
|
|
| Accounts Receivables |
31
|
30
|
48
|
48
|
51
|
56
|
44
|
31
|
36
|
32
|
34
|
36
|
39
|
45
|
45
|
42
|
41
|
38
|
32
|
56
|
41
|
38
|
44
|
35
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
30
|
33
|
69
|
70
|
85
|
79
|
86
|
74
|
73
|
74
|
83
|
92
|
98
|
114
|
86
|
99
|
96
|
94
|
71
|
161
|
141
|
122
|
97
|
89
|
|
| Other Current Assets |
6
|
5
|
7
|
6
|
7
|
7
|
7
|
8
|
5
|
5
|
5
|
10
|
7
|
7
|
9
|
7
|
9
|
12
|
31
|
10
|
6
|
7
|
10
|
8
|
|
| Total Current Assets |
89
|
90
|
128
|
128
|
145
|
143
|
141
|
115
|
122
|
128
|
136
|
149
|
165
|
167
|
176
|
195
|
190
|
166
|
182
|
229
|
190
|
171
|
155
|
172
|
|
| PP&E Net |
21
|
20
|
30
|
26
|
24
|
28
|
26
|
23
|
22
|
21
|
30
|
32
|
32
|
65
|
64
|
71
|
91
|
79
|
52
|
67
|
77
|
107
|
98
|
78
|
|
| PP&E Gross |
21
|
20
|
30
|
26
|
24
|
28
|
26
|
23
|
22
|
21
|
30
|
32
|
32
|
0
|
64
|
71
|
91
|
79
|
52
|
67
|
77
|
107
|
98
|
78
|
|
| Accumulated Depreciation |
64
|
66
|
69
|
72
|
75
|
74
|
74
|
73
|
73
|
72
|
72
|
73
|
75
|
0
|
83
|
85
|
84
|
81
|
59
|
49
|
50
|
53
|
47
|
45
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
11
|
19
|
|
| Other Long-Term Assets |
9
|
11
|
12
|
13
|
14
|
14
|
13
|
13
|
14
|
15
|
16
|
11
|
13
|
13
|
6
|
4
|
4
|
9
|
3
|
1
|
2
|
9
|
9
|
13
|
|
| Total Assets |
119
N/A
|
121
+1%
|
170
+40%
|
167
-2%
|
183
+10%
|
185
+1%
|
180
-3%
|
151
-16%
|
158
+4%
|
165
+4%
|
182
+10%
|
193
+6%
|
210
+9%
|
245
+16%
|
247
+1%
|
270
+9%
|
284
+5%
|
254
-11%
|
237
-7%
|
297
+25%
|
269
-9%
|
291
+8%
|
274
-6%
|
282
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
5
|
3
|
12
|
16
|
16
|
16
|
15
|
10
|
11
|
10
|
13
|
14
|
16
|
18
|
11
|
17
|
17
|
18
|
28
|
68
|
32
|
25
|
26
|
26
|
|
| Accrued Liabilities |
19
|
18
|
22
|
20
|
22
|
21
|
19
|
16
|
18
|
17
|
17
|
17
|
18
|
21
|
19
|
19
|
22
|
28
|
25
|
31
|
30
|
29
|
33
|
34
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
0
|
9
|
5
|
10
|
7
|
5
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
3
|
1
|
1
|
1
|
2
|
2
|
1
|
0
|
2
|
1
|
2
|
4
|
3
|
0
|
3
|
2
|
2
|
2
|
1
|
1
|
3
|
1
|
1
|
3
|
|
| Total Current Liabilities |
27
|
22
|
44
|
42
|
48
|
46
|
40
|
36
|
31
|
28
|
32
|
36
|
37
|
51
|
33
|
37
|
41
|
48
|
54
|
100
|
65
|
55
|
60
|
62
|
|
| Long-Term Debt |
0
|
0
|
18
|
13
|
22
|
21
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
38
|
28
|
5
|
0
|
|
| Other Liabilities |
5
|
5
|
6
|
7
|
6
|
6
|
7
|
8
|
9
|
8
|
10
|
6
|
7
|
7
|
4
|
2
|
2
|
1
|
8
|
26
|
35
|
66
|
59
|
53
|
|
| Total Liabilities |
31
N/A
|
27
-14%
|
68
+152%
|
62
-9%
|
76
+22%
|
72
-5%
|
67
-7%
|
44
-35%
|
40
-9%
|
36
-10%
|
42
+17%
|
41
-2%
|
44
+5%
|
58
+33%
|
37
-36%
|
39
+6%
|
43
+8%
|
49
+15%
|
62
+26%
|
129
+108%
|
137
+7%
|
149
+9%
|
124
-17%
|
115
-8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
9
|
|
| Retained Earnings |
81
|
86
|
93
|
95
|
97
|
101
|
102
|
98
|
107
|
116
|
126
|
135
|
145
|
162
|
181
|
199
|
210
|
170
|
137
|
157
|
155
|
167
|
174
|
190
|
|
| Additional Paid In Capital |
1
|
1
|
2
|
3
|
4
|
4
|
4
|
4
|
5
|
7
|
9
|
11
|
15
|
19
|
23
|
26
|
26
|
28
|
32
|
34
|
35
|
37
|
40
|
41
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
31
|
66
|
70
|
72
|
72
|
|
| Other Equity |
0
|
0
|
1
|
0
|
1
|
1
|
0
|
2
|
2
|
1
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
168
|
|
| Total Equity |
88
N/A
|
94
+7%
|
102
+8%
|
105
+3%
|
108
+3%
|
113
+5%
|
113
+0%
|
107
-5%
|
118
+10%
|
129
+9%
|
139
+8%
|
151
+8%
|
167
+10%
|
187
+12%
|
210
+12%
|
231
+10%
|
242
+5%
|
205
-15%
|
176
-15%
|
168
-4%
|
132
-22%
|
142
+8%
|
150
+6%
|
168
+12%
|
|
| Total Liabilities & Equity |
119
N/A
|
121
+1%
|
170
+40%
|
167
-2%
|
183
+10%
|
185
+1%
|
180
-3%
|
151
-16%
|
158
+4%
|
165
+4%
|
182
+10%
|
193
+6%
|
210
+9%
|
245
+16%
|
247
+1%
|
270
+9%
|
284
+5%
|
254
-11%
|
237
-7%
|
297
+25%
|
269
-9%
|
291
+8%
|
274
-6%
|
282
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
7
|
5
|
5
|
5
|
5
|
|