Fuelcell Energy Inc
NASDAQ:FCEL
Balance Sheet
Balance Sheet Decomposition
Fuelcell Energy Inc
Fuelcell Energy Inc
Balance Sheet
Fuelcell Energy Inc
| Oct-2002 | Oct-2003 | Oct-2004 | Oct-2005 | Oct-2006 | Oct-2007 | Oct-2008 | Oct-2009 | Oct-2010 | Oct-2011 | Oct-2012 | Oct-2013 | Oct-2014 | Oct-2015 | Oct-2016 | Oct-2017 | Oct-2018 | Oct-2019 | Oct-2020 | Oct-2021 | Oct-2022 | Oct-2023 | Oct-2024 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
103
|
41
|
46
|
23
|
26
|
93
|
38
|
58
|
21
|
51
|
47
|
68
|
84
|
59
|
84
|
49
|
39
|
9
|
150
|
432
|
458
|
250
|
148
|
278
|
|
| Cash Equivalents |
103
|
41
|
46
|
23
|
26
|
93
|
38
|
58
|
21
|
51
|
47
|
68
|
84
|
59
|
84
|
49
|
39
|
9
|
150
|
432
|
458
|
250
|
148
|
278
|
|
| Short-Term Investments |
104
|
94
|
107
|
113
|
81
|
61
|
30
|
7
|
25
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
104
|
109
|
0
|
|
| Total Receivables |
10
|
6
|
8
|
10
|
9
|
11
|
17
|
23
|
18
|
23
|
37
|
50
|
65
|
61
|
26
|
69
|
23
|
11
|
18
|
24
|
16
|
20
|
49
|
53
|
|
| Accounts Receivables |
10
|
5
|
8
|
10
|
9
|
10
|
16
|
23
|
18
|
22
|
26
|
49
|
64
|
61
|
25
|
69
|
23
|
11
|
18
|
24
|
16
|
20
|
49
|
53
|
|
| Other Receivables |
0
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
11
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
14
|
16
|
15
|
12
|
14
|
30
|
25
|
25
|
33
|
40
|
48
|
56
|
56
|
66
|
74
|
75
|
54
|
55
|
51
|
67
|
91
|
84
|
114
|
86
|
|
| Other Current Assets |
4
|
4
|
4
|
4
|
3
|
7
|
8
|
6
|
5
|
7
|
10
|
16
|
13
|
18
|
19
|
11
|
14
|
9
|
16
|
21
|
15
|
18
|
25
|
33
|
|
| Total Current Assets |
235
|
161
|
179
|
162
|
134
|
201
|
118
|
120
|
102
|
133
|
141
|
189
|
217
|
204
|
202
|
204
|
130
|
84
|
234
|
543
|
580
|
476
|
444
|
450
|
|
| PP&E Net |
39
|
40
|
40
|
45
|
46
|
38
|
38
|
32
|
27
|
24
|
23
|
24
|
26
|
29
|
37
|
44
|
48
|
41
|
208
|
271
|
298
|
356
|
381
|
325
|
|
| PP&E Gross |
39
|
40
|
40
|
45
|
46
|
38
|
38
|
32
|
27
|
24
|
0
|
24
|
26
|
29
|
0
|
44
|
48
|
41
|
208
|
271
|
298
|
356
|
381
|
325
|
|
| Accumulated Depreciation |
14
|
20
|
25
|
32
|
40
|
48
|
55
|
62
|
67
|
73
|
0
|
79
|
73
|
77
|
0
|
85
|
87
|
92
|
126
|
122
|
133
|
154
|
181
|
209
|
|
| Intangible Assets |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
10
|
10
|
10
|
10
|
21
|
20
|
19
|
17
|
16
|
15
|
4
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
0
|
|
| Note Receivable |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
10
|
26
|
28
|
82
|
|
| Long-Term Investments |
15
|
21
|
3
|
56
|
25
|
12
|
29
|
10
|
19
|
11
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
14
|
3
|
2
|
2
|
0
|
1
|
3
|
16
|
22
|
10
|
24
|
31
|
88
|
123
|
148
|
183
|
57
|
27
|
30
|
77
|
72
|
72
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
0
|
|
| Total Assets |
290
N/A
|
223
-23%
|
237
+6%
|
266
+12%
|
207
-22%
|
253
+22%
|
186
-27%
|
163
-12%
|
151
-7%
|
184
+22%
|
192
+4%
|
238
+24%
|
281
+18%
|
277
-1%
|
341
+23%
|
384
+13%
|
340
-11%
|
333
-2%
|
524
+57%
|
875
+67%
|
940
+7%
|
956
+2%
|
944
-1%
|
932
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
5
|
7
|
10
|
6
|
13
|
12
|
17
|
10
|
11
|
14
|
13
|
25
|
23
|
16
|
19
|
43
|
23
|
17
|
10
|
19
|
28
|
27
|
23
|
17
|
|
| Accrued Liabilities |
8
|
5
|
5
|
6
|
6
|
8
|
10
|
13
|
17
|
27
|
20
|
17
|
10
|
16
|
18
|
11
|
5
|
7
|
13
|
13
|
21
|
23
|
26
|
28
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
9
|
6
|
8
|
2
|
8
|
6
|
29
|
19
|
23
|
22
|
10
|
13
|
10
|
16
|
16
|
|
| Other Current Liabilities |
4
|
4
|
7
|
8
|
10
|
21
|
30
|
18
|
26
|
64
|
46
|
57
|
40
|
35
|
10
|
15
|
14
|
17
|
15
|
11
|
23
|
6
|
9
|
7
|
|
| Total Current Liabilities |
16
|
17
|
22
|
21
|
29
|
42
|
58
|
42
|
54
|
114
|
85
|
106
|
75
|
75
|
52
|
98
|
60
|
63
|
59
|
53
|
86
|
66
|
74
|
68
|
|
| Long-Term Debt |
2
|
2
|
2
|
1
|
1
|
1
|
4
|
4
|
4
|
17
|
17
|
66
|
27
|
25
|
94
|
78
|
87
|
106
|
162
|
78
|
69
|
109
|
116
|
104
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
3
|
10
|
18
|
11
|
9
|
|
| Other Liabilities |
0
|
0
|
0
|
14
|
16
|
16
|
16
|
25
|
25
|
7
|
16
|
19
|
21
|
23
|
21
|
19
|
17
|
29
|
48
|
40
|
30
|
20
|
27
|
29
|
|
| Total Liabilities |
18
N/A
|
18
+1%
|
24
+28%
|
36
+51%
|
46
+29%
|
59
+29%
|
79
+33%
|
71
-9%
|
82
+15%
|
137
+67%
|
117
-15%
|
190
+62%
|
121
-36%
|
122
+1%
|
167
+36%
|
195
+17%
|
164
-16%
|
198
+21%
|
269
+36%
|
173
-36%
|
196
+13%
|
213
+9%
|
227
+7%
|
210
-8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
99
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
88
|
95
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
|
| Retained Earnings |
68
|
136
|
222
|
294
|
369
|
438
|
531
|
600
|
656
|
701
|
737
|
771
|
809
|
839
|
890
|
944
|
991
|
1 075
|
1 164
|
1 265
|
1 408
|
1 516
|
1 642
|
1 829
|
|
| Additional Paid In Capital |
340
|
341
|
435
|
425
|
470
|
572
|
578
|
631
|
664
|
688
|
751
|
759
|
910
|
935
|
1 005
|
1 045
|
1 074
|
1 152
|
1 360
|
1 909
|
2 094
|
2 200
|
2 300
|
2 493
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Total Equity |
272
N/A
|
205
-25%
|
213
+4%
|
230
+8%
|
161
-30%
|
194
+21%
|
107
-45%
|
91
-15%
|
68
-25%
|
46
-32%
|
74
+60%
|
47
-36%
|
160
+237%
|
155
-3%
|
174
+12%
|
189
+8%
|
177
-6%
|
136
-23%
|
254
+88%
|
702
+176%
|
744
+6%
|
742
0%
|
717
-3%
|
722
+1%
|
|
| Total Liabilities & Equity |
290
N/A
|
223
-23%
|
237
+6%
|
266
+12%
|
207
-22%
|
253
+22%
|
186
-27%
|
163
-12%
|
151
-7%
|
184
+22%
|
192
+4%
|
238
+24%
|
281
+18%
|
277
-1%
|
341
+23%
|
384
+13%
|
340
-11%
|
333
-2%
|
524
+57%
|
875
+67%
|
940
+7%
|
956
+2%
|
944
-1%
|
932
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
6
|
8
|
194
|
295
|
367
|
406
|
15
|
20
|
46
|
|