Fortress Biotech Inc
NASDAQ:FBIO
Cash Flow Statement
Cash Flow Statement
Fortress Biotech Inc
| Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(33)
|
(30)
|
(31)
|
(36)
|
(20)
|
(23)
|
(26)
|
(28)
|
(30)
|
(34)
|
(36)
|
(37)
|
(36)
|
(30)
|
(26)
|
(20)
|
(26)
|
(27)
|
(43)
|
(54)
|
(58)
|
(68)
|
(65)
|
(71)
|
(69)
|
(76)
|
(95)
|
(100)
|
(124)
|
(136)
|
(129)
|
(142)
|
(120)
|
(112)
|
(108)
|
(102)
|
(109)
|
(110)
|
(115)
|
(103)
|
(105)
|
(101)
|
(117)
|
(165)
|
(188)
|
(218)
|
(225)
|
(214)
|
(220)
|
(225)
|
(183)
|
(154)
|
(138)
|
(108)
|
(124)
|
(121)
|
(107)
|
(89)
|
(54)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
1
|
1
|
0
|
0
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
6
|
6
|
7
|
7
|
8
|
7
|
7
|
6
|
5
|
5
|
5
|
4
|
4
|
4
|
5
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
1
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
4
|
5
|
6
|
6
|
6
|
6
|
0
|
6
|
3
|
3
|
12
|
14
|
16
|
17
|
11
|
12
|
12
|
14
|
15
|
13
|
16
|
14
|
14
|
15
|
11
|
11
|
10
|
13
|
13
|
14
|
6
|
13
|
7
|
7
|
16
|
19
|
21
|
22
|
25
|
23
|
22
|
21
|
19
|
17
|
17
|
18
|
20
|
33
|
34
|
46
|
42
|
|
| Other Non-Cash Items |
25
|
22
|
22
|
24
|
4
|
4
|
4
|
5
|
6
|
7
|
7
|
6
|
7
|
7
|
8
|
6
|
12
|
13
|
12
|
28
|
23
|
28
|
31
|
22
|
19
|
19
|
22
|
21
|
26
|
25
|
27
|
35
|
17
|
18
|
15
|
8
|
27
|
29
|
31
|
20
|
14
|
2
|
(7)
|
7
|
14
|
25
|
34
|
28
|
25
|
35
|
28
|
32
|
35
|
28
|
37
|
44
|
44
|
25
|
3
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
9
|
9
|
9
|
9
|
7
|
7
|
7
|
7
|
8
|
9
|
11
|
11
|
9
|
8
|
7
|
6
|
7
|
7
|
9
|
8
|
7
|
|
| Change in Working Capital |
0
|
1
|
1
|
2
|
2
|
1
|
2
|
(1)
|
(1)
|
0
|
(1)
|
1
|
0
|
(2)
|
(1)
|
(1)
|
1
|
0
|
4
|
5
|
5
|
9
|
9
|
2
|
3
|
(8)
|
(8)
|
(4)
|
(1)
|
13
|
4
|
6
|
4
|
(9)
|
(1)
|
(5)
|
(12)
|
(3)
|
(7)
|
(5)
|
4
|
(6)
|
20
|
36
|
27
|
38
|
14
|
(1)
|
11
|
15
|
7
|
(13)
|
(13)
|
(24)
|
(21)
|
(8)
|
(17)
|
(20)
|
(20)
|
|
| Cash from Operating Activities |
(7)
N/A
|
(8)
-1%
|
(8)
-8%
|
(11)
-34%
|
(15)
-33%
|
(18)
-23%
|
(20)
-10%
|
(23)
-17%
|
(25)
-9%
|
(27)
-7%
|
(30)
-9%
|
(30)
0%
|
(28)
+5%
|
(24)
+13%
|
(20)
+18%
|
(16)
+18%
|
(12)
+25%
|
(14)
-18%
|
(27)
-87%
|
(20)
+24%
|
(30)
-48%
|
(31)
-4%
|
(25)
+20%
|
(46)
-83%
|
(46)
+0%
|
(62)
-36%
|
(78)
-26%
|
(81)
-4%
|
(98)
-20%
|
(98)
0%
|
(98)
+0%
|
(99)
-1%
|
(96)
+3%
|
(101)
-4%
|
(92)
+8%
|
(95)
-3%
|
(92)
+4%
|
(81)
+12%
|
(88)
-9%
|
(84)
+5%
|
(83)
+0%
|
(101)
-20%
|
(98)
+2%
|
(117)
-19%
|
(142)
-22%
|
(149)
-5%
|
(170)
-15%
|
(179)
-5%
|
(176)
+2%
|
(168)
+5%
|
(141)
+16%
|
(128)
+9%
|
(110)
+14%
|
(99)
+10%
|
(102)
-3%
|
(80)
+22%
|
(74)
+7%
|
(80)
-8%
|
(66)
+17%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(4)
|
(4)
|
(4)
|
(4)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(5)
|
(6)
|
(7)
|
(4)
|
(3)
|
(2)
|
(4)
|
(5)
|
(8)
|
(10)
|
(8)
|
(8)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(3)
|
(3)
|
(2)
|
(5)
|
(4)
|
(5)
|
(6)
|
(3)
|
(5)
|
(3)
|
(1)
|
(1)
|
(0)
|
(5)
|
0
|
(5)
|
(5)
|
(15)
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(23)
|
(30)
|
(31)
|
(43)
|
9
|
16
|
16
|
31
|
1
|
0
|
(18)
|
(46)
|
(36)
|
(37)
|
(15)
|
21
|
27
|
53
|
51
|
39
|
25
|
0
|
(1)
|
(2)
|
(4)
|
0
|
(4)
|
(11)
|
45
|
25
|
28
|
35
|
(20)
|
(5)
|
(7)
|
(2)
|
3
|
8
|
10
|
5
|
0
|
1
|
7
|
10
|
|
| Cash from Investing Activities |
(4)
N/A
|
(4)
-1%
|
(4)
N/A
|
(4)
N/A
|
(0)
+99%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(1)
-96%
|
(0)
+15%
|
(0)
+60%
|
(0)
-132%
|
(0)
-7%
|
(1)
-28%
|
(23)
-3 778%
|
(31)
-35%
|
(33)
-5%
|
(44)
-35%
|
8
N/A
|
13
+71%
|
11
-18%
|
25
+123%
|
(6)
N/A
|
(4)
+29%
|
(20)
-372%
|
(47)
-133%
|
(40)
+15%
|
(41)
-2%
|
(23)
+44%
|
11
N/A
|
19
+70%
|
45
+138%
|
46
+4%
|
33
-28%
|
20
-40%
|
(6)
N/A
|
(6)
-8%
|
(5)
+16%
|
(7)
-35%
|
(6)
+18%
|
(10)
-65%
|
(14)
-50%
|
41
N/A
|
20
-52%
|
24
+23%
|
31
+27%
|
(23)
N/A
|
(7)
+71%
|
(8)
-26%
|
(2)
+71%
|
(2)
+13%
|
3
N/A
|
5
+70%
|
(0)
N/A
|
(15)
-23 710%
|
(14)
+8%
|
(8)
+44%
|
(5)
+37%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
22
|
37
|
26
|
26
|
26
|
27
|
27
|
29
|
41
|
47
|
91
|
91
|
79
|
47
|
2
|
4
|
0
|
4
|
4
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
25
|
27
|
31
|
42
|
16
|
21
|
51
|
46
|
58
|
77
|
77
|
137
|
167
|
227
|
222
|
167
|
45
|
(37)
|
(63)
|
(75)
|
26
|
36
|
60
|
36
|
77
|
91
|
77
|
119
|
72
|
89
|
88
|
78
|
|
| Net Issuance of Debt |
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
14
|
14
|
0
|
14
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
9
|
9
|
9
|
9
|
(3)
|
(2)
|
6
|
6
|
14
|
27
|
36
|
37
|
51
|
35
|
18
|
17
|
12
|
15
|
15
|
15
|
(0)
|
(0)
|
(30)
|
(30)
|
(31)
|
(32)
|
(5)
|
(6)
|
38
|
36
|
42
|
44
|
2
|
(38)
|
(53)
|
(40)
|
(40)
|
9
|
2
|
(9)
|
(9)
|
(14)
|
4
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(7)
|
(5)
|
(3)
|
(1)
|
(1)
|
|
| Other |
(2)
|
(4)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
(2)
|
(3)
|
(3)
|
(2)
|
0
|
(14)
|
(13)
|
(15)
|
(15)
|
(0)
|
(0)
|
12
|
52
|
52
|
52
|
51
|
36
|
89
|
129
|
119
|
88
|
54
|
16
|
15
|
20
|
32
|
59
|
59
|
76
|
44
|
49
|
60
|
41
|
40
|
6
|
(6)
|
119
|
128
|
135
|
137
|
14
|
18
|
2
|
34
|
5
|
(3)
|
7
|
(25)
|
12
|
18
|
12
|
17
|
|
| Cash from Financing Activities |
19
N/A
|
32
+69%
|
23
-29%
|
23
+1%
|
23
N/A
|
27
+15%
|
41
+52%
|
41
0%
|
52
+28%
|
57
+10%
|
89
+55%
|
89
+0%
|
65
-28%
|
33
-49%
|
(14)
N/A
|
(10)
+28%
|
12
N/A
|
12
-1%
|
25
+102%
|
61
+145%
|
49
-19%
|
51
+3%
|
57
+13%
|
43
-25%
|
104
+141%
|
156
+51%
|
156
0%
|
150
-3%
|
132
-12%
|
80
-39%
|
73
-9%
|
51
-31%
|
63
+25%
|
122
+94%
|
118
-4%
|
147
+24%
|
117
-20%
|
121
+3%
|
163
+34%
|
172
+6%
|
228
+32%
|
187
-18%
|
147
-21%
|
149
+1%
|
120
-19%
|
99
-18%
|
96
-3%
|
75
-21%
|
48
-37%
|
14
-70%
|
8
-45%
|
33
+323%
|
38
+17%
|
83
+116%
|
88
+7%
|
71
-20%
|
95
+34%
|
85
-10%
|
98
+15%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
8
N/A
|
21
+168%
|
11
-47%
|
8
-24%
|
8
+2%
|
9
+1%
|
21
+143%
|
17
-18%
|
26
+55%
|
30
+13%
|
59
+98%
|
59
+1%
|
36
-39%
|
8
-78%
|
(35)
N/A
|
(50)
-43%
|
(31)
+38%
|
(35)
-12%
|
(46)
-32%
|
48
N/A
|
33
-33%
|
30
-7%
|
57
+88%
|
(9)
N/A
|
54
N/A
|
74
+38%
|
30
-59%
|
29
-4%
|
(7)
N/A
|
(41)
-490%
|
(13)
+67%
|
(29)
-118%
|
12
N/A
|
68
+489%
|
59
-13%
|
72
+22%
|
20
-72%
|
34
+72%
|
69
+101%
|
82
+18%
|
139
+70%
|
77
-45%
|
34
-55%
|
73
+112%
|
(2)
N/A
|
(26)
-1 309%
|
(44)
-71%
|
(127)
-190%
|
(135)
-6%
|
(162)
-20%
|
(136)
+16%
|
(98)
+28%
|
(69)
+29%
|
(11)
+84%
|
(14)
-26%
|
(25)
-78%
|
7
N/A
|
(3)
N/A
|
27
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(11)
N/A
|
(11)
-1%
|
(12)
-5%
|
(15)
-23%
|
(15)
+1%
|
(18)
-23%
|
(20)
-10%
|
(23)
-18%
|
(25)
-9%
|
(27)
-8%
|
(30)
-9%
|
(30)
+1%
|
(28)
+5%
|
(24)
+14%
|
(20)
+18%
|
(16)
+18%
|
(13)
+18%
|
(16)
-16%
|
(28)
-80%
|
(22)
+22%
|
(33)
-50%
|
(36)
-10%
|
(31)
+14%
|
(53)
-68%
|
(50)
+5%
|
(65)
-29%
|
(80)
-24%
|
(85)
-7%
|
(102)
-20%
|
(106)
-4%
|
(107)
-1%
|
(107)
+0%
|
(104)
+3%
|
(105)
-1%
|
(97)
+7%
|
(100)
-2%
|
(98)
+2%
|
(85)
+13%
|
(91)
-7%
|
(87)
+5%
|
(85)
+2%
|
(106)
-24%
|
(102)
+3%
|
(122)
-19%
|
(148)
-21%
|
(152)
-3%
|
(175)
-15%
|
(182)
-4%
|
(177)
+3%
|
(169)
+5%
|
(141)
+16%
|
(133)
+6%
|
(110)
+17%
|
(104)
+6%
|
(107)
-3%
|
(95)
+11%
|
(74)
+22%
|
(80)
-8%
|
(66)
+17%
|
|