Energy Recovery Inc
NASDAQ:ERII
Balance Sheet
Balance Sheet Decomposition
Energy Recovery Inc
Energy Recovery Inc
Balance Sheet
Energy Recovery Inc
| Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
79
|
59
|
55
|
19
|
17
|
14
|
16
|
100
|
61
|
28
|
22
|
26
|
94
|
74
|
56
|
68
|
30
|
48
|
|
| Cash Equivalents |
0
|
0
|
79
|
59
|
55
|
19
|
17
|
14
|
16
|
100
|
61
|
28
|
22
|
26
|
94
|
74
|
56
|
68
|
30
|
48
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
12
|
10
|
6
|
13
|
0
|
39
|
70
|
73
|
59
|
20
|
31
|
33
|
40
|
48
|
27
|
|
| Total Receivables |
7
|
16
|
26
|
18
|
12
|
8
|
18
|
21
|
12
|
14
|
12
|
19
|
16
|
14
|
12
|
21
|
36
|
48
|
67
|
78
|
|
| Accounts Receivables |
7
|
16
|
26
|
18
|
12
|
8
|
18
|
21
|
12
|
14
|
12
|
19
|
14
|
14
|
12
|
21
|
36
|
48
|
67
|
78
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Inventory |
3
|
5
|
9
|
10
|
10
|
8
|
5
|
5
|
8
|
7
|
6
|
6
|
8
|
10
|
12
|
20
|
28
|
26
|
25
|
24
|
|
| Other Current Assets |
1
|
2
|
3
|
8
|
11
|
13
|
11
|
6
|
4
|
3
|
3
|
3
|
1
|
4
|
5
|
5
|
4
|
3
|
3
|
3
|
|
| Total Current Assets |
11
|
22
|
116
|
96
|
88
|
58
|
61
|
52
|
53
|
124
|
122
|
126
|
120
|
113
|
143
|
152
|
158
|
185
|
174
|
181
|
|
| PP&E Net |
1
|
2
|
2
|
17
|
22
|
16
|
16
|
14
|
13
|
11
|
9
|
16
|
27
|
30
|
36
|
35
|
33
|
30
|
25
|
21
|
|
| PP&E Gross |
1
|
2
|
2
|
17
|
22
|
16
|
16
|
14
|
13
|
11
|
9
|
0
|
27
|
30
|
36
|
35
|
33
|
30
|
25
|
21
|
|
| Accumulated Depreciation |
1
|
2
|
2
|
3
|
5
|
7
|
9
|
12
|
15
|
18
|
21
|
0
|
27
|
30
|
32
|
34
|
34
|
37
|
39
|
42
|
|
| Intangible Assets |
0
|
0
|
0
|
11
|
8
|
7
|
5
|
4
|
3
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
|
| Note Receivable |
1
|
3
|
2
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
11
|
5
|
14
|
0
|
0
|
0
|
0
|
1
|
15
|
0
|
2
|
3
|
14
|
22
|
8
|
|
| Other Long-Term Assets |
0
|
1
|
0
|
6
|
2
|
5
|
4
|
5
|
3
|
2
|
3
|
8
|
19
|
17
|
12
|
12
|
11
|
11
|
9
|
9
|
|
| Other Assets |
0
|
0
|
0
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
|
| Total Assets |
14
N/A
|
28
+109%
|
121
+328%
|
143
+19%
|
134
-6%
|
111
-17%
|
105
-6%
|
102
-3%
|
86
-16%
|
152
+77%
|
149
-2%
|
165
+10%
|
180
+9%
|
189
+5%
|
204
+8%
|
214
+5%
|
217
+2%
|
253
+17%
|
243
-4%
|
232
-5%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
1
|
2
|
2
|
2
|
1
|
2
|
2
|
1
|
2
|
2
|
2
|
4
|
1
|
1
|
1
|
1
|
1
|
3
|
3
|
2
|
|
| Accrued Liabilities |
2
|
2
|
5
|
6
|
4
|
7
|
9
|
8
|
8
|
8
|
9
|
10
|
9
|
10
|
12
|
15
|
15
|
15
|
18
|
12
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
2
|
4
|
6
|
9
|
4
|
2
|
2
|
2
|
1
|
6
|
7
|
17
|
17
|
16
|
2
|
4
|
2
|
3
|
3
|
4
|
|
| Total Current Liabilities |
5
|
8
|
13
|
18
|
10
|
10
|
13
|
11
|
12
|
16
|
17
|
30
|
27
|
28
|
16
|
20
|
18
|
21
|
23
|
17
|
|
| Long-Term Debt |
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
4
|
2
|
2
|
3
|
2
|
3
|
70
|
65
|
42
|
39
|
25
|
17
|
15
|
13
|
12
|
9
|
8
|
|
| Total Liabilities |
5
N/A
|
8
+52%
|
14
+66%
|
22
+62%
|
13
-40%
|
14
+5%
|
17
+25%
|
15
-13%
|
16
+7%
|
88
+451%
|
84
-5%
|
73
-13%
|
67
-8%
|
53
-21%
|
33
-38%
|
35
+7%
|
32
-9%
|
33
+5%
|
33
-1%
|
25
-23%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
6
|
0
|
9
|
12
|
9
|
18
|
26
|
29
|
48
|
59
|
58
|
37
|
15
|
4
|
23
|
37
|
61
|
83
|
106
|
129
|
|
| Additional Paid In Capital |
15
|
21
|
99
|
109
|
112
|
115
|
117
|
120
|
124
|
130
|
140
|
149
|
158
|
170
|
179
|
196
|
205
|
218
|
235
|
244
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
7
|
7
|
16
|
21
|
31
|
31
|
31
|
54
|
80
|
80
|
131
|
167
|
|
| Other Equity |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
8
N/A
|
20
+148%
|
107
+432%
|
121
+13%
|
121
0%
|
97
-20%
|
87
-10%
|
87
-1%
|
70
-20%
|
64
-9%
|
65
+2%
|
92
+41%
|
113
+23%
|
136
+20%
|
172
+26%
|
179
+4%
|
185
+4%
|
220
+19%
|
210
-4%
|
206
-2%
|
|
| Total Liabilities & Equity |
14
N/A
|
28
+109%
|
121
+328%
|
143
+19%
|
134
-6%
|
111
-17%
|
105
-6%
|
102
-3%
|
86
-16%
|
152
+77%
|
149
-2%
|
165
+10%
|
180
+9%
|
189
+5%
|
204
+8%
|
214
+5%
|
217
+2%
|
253
+17%
|
243
-4%
|
232
-5%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
38
|
40
|
50
|
51
|
53
|
53
|
51
|
51
|
52
|
53
|
53
|
54
|
54
|
55
|
56
|
57
|
56
|
57
|
55
|
53
|
|