EDAP Relative Valuation - Edap Tms SA

Watchlist Manager

Watchlist

Price: 3.71 USD -5.12%

Market Cap: $138.7m

	Edap Tms SA NASDAQ:EDAP	FR

Multiples-Based Value

The Multiples-Based Value of one EDAP stock under the Base Case scenario is 4.24 USD. Compared to the current market price of 3.71 USD, Edap Tms SA is Undervalued by 12%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

EDAP Multiples-Based Value

Base Case

Undervaluation 12%

Multiples-Based Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
FR	Edap Tms SA NASDAQ:EDAP	138.7m USD	1.8	-6	-5.6	-5.6
US	Abbott Laboratories NYSE:ABT	182B USD	4.1	28	16	22
US	Intuitive Surgical Inc NASDAQ:ISRG	166.9B USD	16.7	58.7	44.5	54.7
US	Stryker Corp NYSE:SYK	125.3B USD	5.1	39.2	20.1	24.2
IE	Medtronic PLC NYSE:MDT	112.8B USD	3.2	24.5	13.5	19.7
US	Boston Scientific Corp NYSE:BSX	103.5B USD	5.2	36.3	21.3	28.6
DE	Siemens Healthineers AG XETRA:SHL	41.5B EUR	1.8	19.5	11	15.5
US	Edwards Lifesciences Corp NYSE:EW	48B USD	7.9	44.8	24.6	27
US	IDEXX Laboratories Inc NASDAQ:IDXX	45.9B USD	10.7	43.5	30.8	34.1
US	Becton Dickinson and Co NYSE:BDX	45.1B USD	2.1	25.7	10.1	17.1
US	Resmed Inc NYSE:RMD	33B USD	6	21.8	15.3	17

			Revenue Growth	P/S to Growth
FR	Edap Tms SA NASDAQ:EDAP	Average P/S: 5.9 1.8	5%	0.4
US	Abbott Laboratories NYSE:ABT	4.1	8%	0.5
US	Intuitive Surgical Inc NASDAQ:ISRG	16.7	15%	1.1
US	Stryker Corp NYSE:SYK	5.1	9%	0.6
IE	Medtronic PLC NYSE:MDT	3.2	7%	0.5
US	Boston Scientific Corp NYSE:BSX	5.2	11%	0.5
DE	Siemens Healthineers AG XETRA:SHL	1.8	5%	0.4
US	Edwards Lifesciences Corp NYSE:EW	7.9	11%	0.7
US	IDEXX Laboratories Inc NASDAQ:IDXX	10.7	10%	1.1
US	Becton Dickinson and Co NYSE:BDX	2.1	-2%	N/A
US	Resmed Inc NYSE:RMD	6	8%	0.8

			Earnings Growth	PEG
FR	Edap Tms SA NASDAQ:EDAP	Average P/E: 34.2 Negative Multiple: -6	N/A	N/A
US	Abbott Laboratories NYSE:ABT	28	23%	1.2
US	Intuitive Surgical Inc NASDAQ:ISRG	58.7	19%	3.1
US	Stryker Corp NYSE:SYK	39.2	30%	1.3
IE	Medtronic PLC NYSE:MDT	24.5	22%	1.1
US	Boston Scientific Corp NYSE:BSX	36.3	31%	1.2
DE	Siemens Healthineers AG XETRA:SHL	19.5	16%	1.2
US	Edwards Lifesciences Corp NYSE:EW	44.8	27%	1.7
US	IDEXX Laboratories Inc NASDAQ:IDXX	43.5	13%	3.3
US	Becton Dickinson and Co NYSE:BDX	25.7	35%	0.7
US	Resmed Inc NYSE:RMD	21.8	11%	2

			EBITDA Growth	EV/EBITDA to Growth
FR	Edap Tms SA NASDAQ:EDAP	Average EV/EBITDA: 20.7 Negative Multiple: -5.6	N/A	N/A
US	Abbott Laboratories NYSE:ABT	16	11%	1.5
US	Intuitive Surgical Inc NASDAQ:ISRG	44.5	23%	1.9
US	Stryker Corp NYSE:SYK	20.1	12%	1.7
IE	Medtronic PLC NYSE:MDT	13.5	8%	1.7
US	Boston Scientific Corp NYSE:BSX	21.3	18%	1.2
DE	Siemens Healthineers AG XETRA:SHL	11	10%	1.1
US	Edwards Lifesciences Corp NYSE:EW	24.6	14%	1.8
US	IDEXX Laboratories Inc NASDAQ:IDXX	30.8	11%	2.8
US	Becton Dickinson and Co NYSE:BDX	10.1	1%	10.1
US	Resmed Inc NYSE:RMD	15.3	11%	1.4

			EBIT Growth	EV/EBIT to Growth
FR	Edap Tms SA NASDAQ:EDAP	Average EV/EBIT: 26 Negative Multiple: -5.6	N/A	N/A
US	Abbott Laboratories NYSE:ABT	22	18%	1.2
US	Intuitive Surgical Inc NASDAQ:ISRG	54.7	25%	2.2
US	Stryker Corp NYSE:SYK	24.2	16%	1.5
IE	Medtronic PLC NYSE:MDT	19.7	17%	1.2
US	Boston Scientific Corp NYSE:BSX	28.6	25%	1.1
DE	Siemens Healthineers AG XETRA:SHL	15.5	15%	1
US	Edwards Lifesciences Corp NYSE:EW	27	15%	1.8
US	IDEXX Laboratories Inc NASDAQ:IDXX	34.1	12%	2.8
US	Becton Dickinson and Co NYSE:BDX	17.1	15%	1.1
US	Resmed Inc NYSE:RMD	17	12%	1.4

Edap Tms SA
NASDAQ:EDAP

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

EDAP Competitors Multiples
Edap Tms SA Competitors

See Also

Company

Help

Tools

Stocks

Edap Tms SA NASDAQ:EDAP

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

EDAP Competitors Multiples Edap Tms SA Competitors

See Also

Company

Help

Tools

Stocks

Edap Tms SA
NASDAQ:EDAP

EDAP Competitors Multiples
Edap Tms SA Competitors