Duolingo Inc
NASDAQ:DUOL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (34.2), the stock would be worth $794.92 (621% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 4.7 | $110.32 |
0%
|
| 3-Year Average | 34.2 | $794.92 |
+621%
|
| 5-Year Average | 33.2 | $771.15 |
+599%
|
| Industry Average | 1.8 | $42.21 |
-62%
|
| Country Average | 1.5 | $34.61 |
-69%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Duolingo Inc
NASDAQ:DUOL
|
5B USD | 4.7 | 12.4 | |
| ZA |
A
|
Advtech Ltd
JSE:ADH
|
23.3B ZAR | 2.5 | 18.1 | |
| ZA |
S
|
Stadio Holdings Ltd
JSE:SDO
|
10.1B ZAR | 4.1 | 30.8 | |
| CN |
|
New Oriental Education & Technology Group Inc
NYSE:EDU
|
8.5B USD | 1.2 | 20.7 | |
| ZA |
C
|
Curro Holdings Ltd
JSE:COH
|
8.1B ZAR | 1 | 402.5 | |
| CN |
|
TAL Education Group
NYSE:TAL
|
6.6B USD | 1.4 | 12.6 | |
| US |
|
Graham Holdings Co
NYSE:GHC
|
5B USD | 0.6 | 16.8 | |
| US |
|
PowerSchool Holdings Inc
NYSE:PWSC
|
4.7B USD | 1.5 | -83.6 | |
| US |
|
Grand Canyon Education Inc
NASDAQ:LOPE
|
4.6B USD | 6.2 | 21.3 | |
| US |
|
Bright Horizons Family Solutions Inc
NYSE:BFAM
|
4.6B USD | 1.6 | 23.3 | |
| US |
|
Laureate Education Inc
NASDAQ:LAUR
|
4.5B USD | 2 | 15 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.9 |
| Median | 1.5 |
| 70th Percentile | 2.9 |
| Max | 566 432.7 |
Other Multiples
Duolingo Inc
Glance View
In the vibrant landscape of digital learning, Duolingo Inc. stands out as a formidable innovator, transforming the way people around the globe learn languages. Founded in 2011 by Luis von Ahn and Severin Hacker, the company emerged from Pittsburgh's tech scene, leveraging von Ahn's expertise in crowdsourcing models and gamification techniques. Duolingo's platform offers language learners an engaging, game-like experience where lessons are structured as bite-sized challenges, complete with points, levels, and even virtual currency — all designed to make learning addictive. The user-friendly interface and accessibility on multiple platforms have helped propel Duolingo into a worldwide sensation, amassing millions of users who now associate learning languages with entertainment, rather than a chore. Duolingo's business model is crafted to captivate a broad audience while ensuring financial viability. It primarily operates on a freemium model, allowing users to access language courses without cost, supported by advertising revenue. The ads, strategically placed throughout the app, complement its ecosystem by encouraging users to engage more deeply with the content. For those seeking an ad-free experience or additional features such as offline access and progress assessments, Duolingo offers a premium subscription service, Duolingo Plus, generating a steady stream of revenue. Moreover, the company has also expanded its offerings with English proficiency tests, creating another revenue stream by tapping into the needs of international students and professionals. This multifaceted approach, combining accessibility with diversified income sources, underpins Duolingo's robust financial health and its mission to make language education universally available.