Daily Journal Corp
NASDAQ:DJCO
Income Statement
Earnings Waterfall
Daily Journal Corp
Income Statement
Daily Journal Corp
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
4
|
4
|
5
|
5
|
4
|
3
|
2
|
2
|
2
|
1
|
0
|
|
| Revenue |
35
N/A
|
34
-1%
|
34
-1%
|
35
+1%
|
34
-1%
|
34
0%
|
34
+1%
|
34
+0%
|
35
+2%
|
35
+0%
|
34
-3%
|
35
+3%
|
35
-1%
|
34
-1%
|
33
-3%
|
34
+1%
|
33
-1%
|
33
-1%
|
32
-1%
|
32
+0%
|
33
+3%
|
34
+3%
|
35
+3%
|
36
+3%
|
37
+3%
|
39
+5%
|
41
+4%
|
41
+2%
|
41
-1%
|
41
-1%
|
40
-1%
|
40
+0%
|
40
-1%
|
39
-3%
|
38
-3%
|
37
-1%
|
36
-1%
|
36
-3%
|
35
-3%
|
33
-4%
|
33
-2%
|
32
-1%
|
32
-1%
|
32
-1%
|
33
+5%
|
34
+3%
|
38
+10%
|
40
+6%
|
41
+3%
|
43
+5%
|
43
+1%
|
45
+3%
|
45
+1%
|
45
-1%
|
44
-2%
|
43
-1%
|
44
+0%
|
43
0%
|
42
-4%
|
41
-2%
|
40
-3%
|
39
0%
|
41
+5%
|
42
+1%
|
41
-2%
|
42
+2%
|
41
-2%
|
41
+0%
|
42
+3%
|
46
+8%
|
49
+6%
|
50
+3%
|
52
+3%
|
50
-3%
|
50
+0%
|
49
-3%
|
50
+3%
|
51
+1%
|
49
-3%
|
51
+3%
|
48
-6%
|
47
-2%
|
54
+15%
|
55
+2%
|
60
+9%
|
65
+8%
|
68
+4%
|
71
+5%
|
72
+1%
|
72
0%
|
70
-2%
|
72
+2%
|
73
+2%
|
79
+8%
|
88
+11%
|
90
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(2)
|
(6)
|
(6)
|
(6)
|
(2)
|
(5)
|
(5)
|
(6)
|
(2)
|
(6)
|
(6)
|
(6)
|
(2)
|
(5)
|
(5)
|
(5)
|
(1)
|
(4)
|
(4)
|
(4)
|
(1)
|
(4)
|
(4)
|
(4)
|
(1)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
|
| Gross Profit |
32
N/A
|
32
0%
|
32
0%
|
33
+2%
|
32
-1%
|
32
0%
|
32
-1%
|
32
+2%
|
33
+1%
|
33
+0%
|
31
-5%
|
33
+4%
|
32
-1%
|
32
-1%
|
31
-3%
|
30
-2%
|
29
-4%
|
28
-4%
|
30
+8%
|
27
-12%
|
28
+4%
|
29
+4%
|
33
+16%
|
31
-7%
|
32
+3%
|
34
+6%
|
39
+15%
|
36
-7%
|
35
-1%
|
35
0%
|
39
+10%
|
35
-9%
|
35
-1%
|
34
-3%
|
36
+7%
|
33
-10%
|
32
-2%
|
31
-3%
|
33
+7%
|
29
-14%
|
28
-2%
|
28
-1%
|
31
+10%
|
27
-11%
|
29
+6%
|
30
+4%
|
33
+11%
|
36
+7%
|
37
+3%
|
38
+5%
|
39
+1%
|
40
+3%
|
41
+1%
|
40
-2%
|
39
-2%
|
39
-1%
|
39
+0%
|
39
0%
|
37
-5%
|
36
-3%
|
35
-4%
|
34
-1%
|
36
+5%
|
36
+1%
|
35
-2%
|
36
+3%
|
36
-2%
|
36
+1%
|
37
+3%
|
41
+11%
|
44
+7%
|
46
+4%
|
47
+4%
|
46
-4%
|
46
+1%
|
45
-2%
|
47
+5%
|
47
+1%
|
46
-3%
|
47
+2%
|
44
-7%
|
42
-2%
|
49
+16%
|
50
+2%
|
55
+9%
|
59
+7%
|
60
+2%
|
64
+6%
|
64
+0%
|
64
+0%
|
62
-3%
|
64
+3%
|
65
+2%
|
71
+9%
|
79
+11%
|
80
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(35)
|
(33)
|
(31)
|
(31)
|
(31)
|
(30)
|
(29)
|
(30)
|
(30)
|
(29)
|
(27)
|
(28)
|
(28)
|
(28)
|
(27)
|
(26)
|
(25)
|
(24)
|
(26)
|
(23)
|
(23)
|
(23)
|
(27)
|
(21)
|
(21)
|
(21)
|
(28)
|
(24)
|
(24)
|
(23)
|
(26)
|
(22)
|
(22)
|
(22)
|
(25)
|
(21)
|
(21)
|
(20)
|
(22)
|
(19)
|
(19)
|
(19)
|
(22)
|
(23)
|
(26)
|
(26)
|
(30)
|
(35)
|
(38)
|
(41)
|
(41)
|
(42)
|
(43)
|
(43)
|
(43)
|
(43)
|
(43)
|
(44)
|
(44)
|
(45)
|
(46)
|
(47)
|
(49)
|
(50)
|
(50)
|
(50)
|
(50)
|
(54)
|
(53)
|
(53)
|
(49)
|
(63)
|
(63)
|
(62)
|
(47)
|
(45)
|
(45)
|
(44)
|
(44)
|
(44)
|
(42)
|
(44)
|
(47)
|
(49)
|
(53)
|
(52)
|
(53)
|
(56)
|
(57)
|
(58)
|
(58)
|
(60)
|
(61)
|
(64)
|
(69)
|
(71)
|
|
| Selling, General & Administrative |
(29)
|
(29)
|
(29)
|
(28)
|
(28)
|
(28)
|
(27)
|
(27)
|
(28)
|
(27)
|
(26)
|
(27)
|
(27)
|
(27)
|
(26)
|
(26)
|
(24)
|
(23)
|
(25)
|
(22)
|
(22)
|
(22)
|
(26)
|
(23)
|
(23)
|
(23)
|
(27)
|
(23)
|
(23)
|
(22)
|
(26)
|
(22)
|
(22)
|
(21)
|
(24)
|
(20)
|
(20)
|
(19)
|
(22)
|
(18)
|
(18)
|
(18)
|
(21)
|
(20)
|
(22)
|
(24)
|
(27)
|
(30)
|
(32)
|
(34)
|
(36)
|
(36)
|
(37)
|
(37)
|
(37)
|
(37)
|
(37)
|
(37)
|
(38)
|
(39)
|
(40)
|
(42)
|
(44)
|
(45)
|
(45)
|
(46)
|
(46)
|
(46)
|
(47)
|
(48)
|
(48)
|
(49)
|
(49)
|
(48)
|
(47)
|
(44)
|
(44)
|
(44)
|
(43)
|
(44)
|
(43)
|
(43)
|
(45)
|
(46)
|
(48)
|
(50)
|
(52)
|
(55)
|
(56)
|
(58)
|
(57)
|
(58)
|
(59)
|
(62)
|
(66)
|
(68)
|
|
| Depreciation & Amortization |
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Other Operating Expenses |
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(5)
|
0
|
(13)
|
(13)
|
(13)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
2
|
(1)
|
(2)
|
(2)
|
(4)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
|
| Operating Income |
(3)
N/A
|
(1)
+71%
|
1
N/A
|
2
+79%
|
2
+15%
|
2
+4%
|
2
+31%
|
3
+20%
|
3
+14%
|
4
+20%
|
4
-1%
|
4
+10%
|
4
+0%
|
4
-1%
|
5
+4%
|
4
-11%
|
4
+0%
|
4
-9%
|
4
+10%
|
4
N/A
|
5
+20%
|
6
+18%
|
6
+7%
|
10
+66%
|
11
+8%
|
12
+14%
|
11
-12%
|
12
+7%
|
12
+1%
|
12
+2%
|
12
+2%
|
13
+4%
|
13
+0%
|
12
-7%
|
11
-3%
|
11
+0%
|
11
N/A
|
11
-1%
|
11
-5%
|
10
-9%
|
9
-4%
|
9
-4%
|
9
-5%
|
4
-51%
|
3
-24%
|
4
+33%
|
4
-12%
|
0
-97%
|
(2)
N/A
|
(2)
-46%
|
(2)
+3%
|
(1)
+42%
|
(2)
-35%
|
(3)
-51%
|
(4)
-34%
|
(5)
-28%
|
(4)
+9%
|
(5)
-15%
|
(7)
-40%
|
(9)
-28%
|
(11)
-32%
|
(13)
-16%
|
(13)
-1%
|
(14)
-5%
|
(15)
-8%
|
(14)
+6%
|
(14)
-1%
|
(18)
-26%
|
(16)
+10%
|
(12)
+24%
|
(5)
+60%
|
(17)
-257%
|
(16)
+9%
|
(16)
-3%
|
(1)
+92%
|
(0)
+93%
|
2
N/A
|
3
+31%
|
2
-30%
|
3
+18%
|
2
-37%
|
(2)
N/A
|
2
N/A
|
1
-39%
|
2
+104%
|
7
+179%
|
7
-3%
|
8
+20%
|
7
-12%
|
6
-17%
|
4
-30%
|
4
+3%
|
5
+8%
|
7
+47%
|
10
+43%
|
9
-3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
(1)
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
4
|
4
|
4
|
(25)
|
(16)
|
(13)
|
(13)
|
35
|
(50)
|
(37)
|
6
|
66
|
156
|
195
|
151
|
80
|
28
|
(40)
|
(105)
|
(92)
|
(41)
|
(31)
|
21
|
12
|
20
|
53
|
100
|
99
|
140
|
124
|
140
|
116
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
(1)
+69%
|
1
N/A
|
2
+67%
|
2
+14%
|
2
+5%
|
2
+15%
|
3
+20%
|
3
+14%
|
4
+20%
|
4
-2%
|
4
+10%
|
4
+0%
|
4
0%
|
5
+6%
|
4
-10%
|
4
+2%
|
4
-8%
|
4
+11%
|
4
+1%
|
5
+18%
|
6
+18%
|
10
+59%
|
11
+11%
|
12
+9%
|
13
+13%
|
12
-12%
|
12
+6%
|
12
+1%
|
13
+2%
|
13
+2%
|
13
+4%
|
14
+0%
|
13
-6%
|
12
-3%
|
12
+0%
|
12
+1%
|
12
0%
|
12
-3%
|
11
-7%
|
11
-1%
|
8
-27%
|
8
-3%
|
7
-17%
|
5
-17%
|
7
+22%
|
5
-31%
|
3
-42%
|
1
-60%
|
(0)
N/A
|
0
N/A
|
1
+757%
|
1
-20%
|
1
-4%
|
(0)
N/A
|
(1)
-177%
|
(1)
+37%
|
(1)
-109%
|
(3)
-164%
|
(5)
-55%
|
(6)
-31%
|
(8)
-36%
|
(8)
+2%
|
(8)
-4%
|
(7)
+11%
|
(6)
+15%
|
(11)
-79%
|
(39)
-245%
|
(32)
+18%
|
(25)
+22%
|
(31)
-27%
|
18
N/A
|
(66)
N/A
|
(53)
+20%
|
4
N/A
|
66
+1 465%
|
159
+140%
|
198
+25%
|
153
-23%
|
83
-46%
|
29
-65%
|
(42)
N/A
|
(103)
-145%
|
(90)
+12%
|
(38)
+57%
|
(24)
+36%
|
28
N/A
|
20
-29%
|
27
+37%
|
59
+115%
|
104
+78%
|
103
-1%
|
144
+39%
|
130
-9%
|
150
+15%
|
125
-17%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(4)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
6
|
7
|
7
|
8
|
4
|
3
|
4
|
11
|
9
|
7
|
6
|
(7)
|
15
|
13
|
(0)
|
(17)
|
(41)
|
(52)
|
(40)
|
(23)
|
(9)
|
10
|
27
|
25
|
11
|
8
|
(7)
|
(4)
|
(5)
|
(14)
|
(26)
|
(27)
|
(38)
|
(34)
|
(38)
|
(32)
|
|
| Income from Continuing Operations |
(6)
|
(5)
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
2
|
2
|
2
|
3
|
5
|
6
|
7
|
8
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
7
|
8
|
6
|
6
|
5
|
4
|
4
|
4
|
2
|
1
|
0
|
1
|
2
|
2
|
2
|
1
|
0
|
0
|
(0)
|
(1)
|
(3)
|
0
|
(1)
|
(1)
|
(1)
|
(4)
|
(4)
|
(8)
|
(28)
|
(23)
|
(18)
|
(25)
|
11
|
(51)
|
(40)
|
4
|
49
|
118
|
146
|
113
|
61
|
20
|
(32)
|
(76)
|
(65)
|
(27)
|
(17)
|
21
|
16
|
22
|
45
|
78
|
76
|
106
|
97
|
112
|
93
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(6)
N/A
|
(5)
+23%
|
1
N/A
|
2
+57%
|
2
+4%
|
2
+5%
|
2
+15%
|
3
+18%
|
3
+13%
|
4
+17%
|
4
0%
|
4
+3%
|
4
-2%
|
4
+9%
|
4
+4%
|
4
-12%
|
4
-6%
|
3
-29%
|
2
-4%
|
2
+1%
|
2
-2%
|
3
+23%
|
5
+77%
|
6
+12%
|
7
+21%
|
8
+15%
|
7
-14%
|
8
+7%
|
8
+1%
|
8
+1%
|
8
+4%
|
8
+4%
|
8
+0%
|
8
-6%
|
8
-3%
|
8
+1%
|
8
+1%
|
8
+1%
|
8
-1%
|
7
-6%
|
8
+3%
|
6
-22%
|
6
-6%
|
5
-16%
|
4
-19%
|
4
+16%
|
4
-14%
|
2
-39%
|
1
-48%
|
0
-65%
|
1
+50%
|
2
+170%
|
2
+26%
|
2
0%
|
1
-62%
|
0
-48%
|
0
-69%
|
(0)
N/A
|
(1)
-333%
|
(3)
-146%
|
0
N/A
|
(1)
N/A
|
(1)
-15%
|
15
N/A
|
12
-21%
|
12
+3%
|
8
-34%
|
(28)
N/A
|
(23)
+19%
|
(18)
+21%
|
(25)
-40%
|
11
N/A
|
(51)
N/A
|
(40)
+21%
|
4
N/A
|
49
+1 115%
|
118
+140%
|
146
+24%
|
113
-23%
|
61
-46%
|
20
-67%
|
(32)
N/A
|
(76)
-135%
|
(65)
+14%
|
(27)
+58%
|
(17)
+38%
|
21
N/A
|
16
-24%
|
22
+37%
|
45
+102%
|
78
+74%
|
76
-2%
|
106
+38%
|
97
-8%
|
112
+16%
|
93
-17%
|
|
| EPS (Diluted) |
-4.17
N/A
|
-3.21
+23%
|
0.82
N/A
|
1.29
+57%
|
1.35
+5%
|
1.42
+5%
|
1.63
+15%
|
1.92
+18%
|
2.18
+14%
|
2.56
+17%
|
2.56
N/A
|
2.65
+4%
|
2.59
-2%
|
2.84
+10%
|
2.95
+4%
|
2.6
-12%
|
2.45
-6%
|
1.73
-29%
|
1.68
-3%
|
1.69
+1%
|
1.66
-2%
|
2.06
+24%
|
3.66
+78%
|
4.11
+12%
|
4.97
+21%
|
5.69
+14%
|
4.9
-14%
|
5.3
+8%
|
5.41
+2%
|
5.52
+2%
|
5.7
+3%
|
6.06
+6%
|
6.08
+0%
|
5.72
-6%
|
5.56
-3%
|
5.63
+1%
|
5.71
+1%
|
5.74
+1%
|
5.68
-1%
|
5.33
-6%
|
5.48
+3%
|
4.26
-22%
|
4.01
-6%
|
3.38
-16%
|
2.73
-19%
|
3.18
+16%
|
2.74
-14%
|
1.67
-39%
|
0.88
-47%
|
0.31
-65%
|
0.46
+48%
|
1.23
+167%
|
1.56
+27%
|
1.55
-1%
|
0.59
-62%
|
0.31
-47%
|
0.09
-71%
|
-0.17
N/A
|
-0.76
-347%
|
-1.86
-145%
|
0.15
N/A
|
-0.59
N/A
|
-0.66
-12%
|
11.07
N/A
|
8.75
-21%
|
9.02
+3%
|
5.94
-34%
|
-20.33
N/A
|
-16.53
+19%
|
-13.06
+21%
|
-18.26
-40%
|
7.62
N/A
|
-36.82
N/A
|
-29.25
+21%
|
2.93
N/A
|
35.57
+1 114%
|
85.43
+140%
|
105.94
+24%
|
81.81
-23%
|
43.84
-46%
|
14.64
-67%
|
-23.34
N/A
|
-54.81
-135%
|
-46.86
+15%
|
-19.87
+58%
|
-12.23
+38%
|
15.58
N/A
|
11.79
-24%
|
16.14
+37%
|
32.61
+102%
|
56.73
+74%
|
55.48
-2%
|
76.71
+38%
|
70.22
-8%
|
81.41
+16%
|
67.7
-17%
|
|