CureVac NV banner

EV/IC

0.7
Current
51%
Cheaper
vs 3-y average of 1.4

Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.

EV/IC
0.7
=
Enterprise Value
$591.3m
/
Invested Capital
€710.7m

Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.

EV/IC
0.7
=
Enterprise Value
$591.3m
/
Invested Capital
€710.7m

Valuation Scenarios

CureVac NV is trading below its 3-year average

If EV/IC returns to its 3-Year Average (1.4), the stock would be worth $9.56 (105% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+258%
Average Upside
135%
Scenario EV/IC Value Implied Price Upside/Downside
Current Multiple 0.7 $4.66
0%
3-Year Average 1.4 $9.56
+105%
5-Year Average 2.5 $16.67
+258%
Industry Average 1.7 $11.25
+141%
Country Average 1 $6.37
+37%

Forward EV/IC
Today’s price vs future invested capital

Not enough data available to calculate forward EV/IC

Peer Comparison

All Multiples
EV/IC
P/E
All Countries
Close
Market Cap EV/IC P/E
DE
CureVac NV
NASDAQ:CVAC
1B USD 0.7 6.9
FR
Pharnext SCA
OTC:PNEXF
6T USD -1 260 263.1 -160 127.7
US
Abbvie Inc
NYSE:ABBV
360.5B USD 4.6 89.7
US
Amgen Inc
NASDAQ:AMGN
182.2B USD 3.8 24.4
US
Gilead Sciences Inc
NASDAQ:GILD
159.9B USD 3.7 19.3
US
Epizyme Inc
F:EPE
94.1B EUR 966.7 -533.6
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
107.5B USD 7.5 27.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
72.5B USD 5.6 16.6
NL
argenx SE
XBRU:ARGX
40.6B EUR 14.8 37.4
US
Seagen Inc
F:SGT
39.3B EUR 20.8 -61.8
AU
CSL Ltd
ASX:CSL
60.6B AUD 1.5 29.4
P/E Multiple
Earnings Growth PEG
DE
CureVac NV
NASDAQ:CVAC
Average P/E: 31.4
6.9
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 127.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
89.7
97%
0.9
US
Amgen Inc
NASDAQ:AMGN
24.4
20%
1.2
US
Gilead Sciences Inc
NASDAQ:GILD
19.3
16%
1.2
US
E
Epizyme Inc
F:EPE
Negative Multiple: -533.6 N/A N/A
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
27.7
19%
1.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.6
14%
1.2
NL
argenx SE
XBRU:ARGX
37.4
30%
1.2
US
S
Seagen Inc
F:SGT
Negative Multiple: -61.8 N/A N/A
AU
CSL Ltd
ASX:CSL
29.4
9%
3.3

Market Distribution

In line with most companies in Germany
Percentile
35th
Based on 2 708 companies
35th percentile
0.7
Low
0 — 0.6
Typical Range
0.6 — 1.6
High
1.6 —
Distribution Statistics
Germany
Min 0
30th Percentile 0.6
Median 1
70th Percentile 1.6
Max 298.9

CureVac NV
Glance View

Market Cap
1B USD
Industry
Biotechnology

CureVac BV is a clinical-stage biopharmaceutical company, which engages in developing transformative medicines based on messenger ribonucleic acid (mRNA). The company is headquartered in Tuebingen, Baden-Wuerttemberg and currently employs 500 full-time employees. The company went IPO on 2020-08-14. The firm is engaged in the therapeutic development of messenger Ribonucleic Acid (mRNA) and RNA-based vaccines. CureVac AG focuses on developing vaccines for infectious diseases and drugs to treat cancer and rare diseases. The firm's pipeline focuses on three areas: cancer immunotherapy, prophylactic vaccines, and protein-based therapies.

CVAC Intrinsic Value
2.68 USD
Overvaluation 43%
Intrinsic Value
Price $4.66
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett